BEAUTY GARAGE Inc. (TYO:3180)

BEAUTY GARAGE Ratios and Metrics

Market cap in millions JPY. Fiscal year is May - April.

Total Valuation

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jul 30, 2026	Apr 30, 2026	Apr 30, 2025	Apr 30, 2024	Apr 30, 2023	Apr 30, 2022
Market Capitalization	17,425	19,545	18,806	24,643	23,338	17,536
Market Cap Growth	-18.38%	3.93%	-23.69%	5.59%	33.09%	-23.63%
Enterprise Value	17,208	19,803	17,525	23,653	22,221	17,252
Last Close Price	1389.00	1558.00	1473.45	1906.48	1796.83	1344.13

Price Ratios

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jul 30, 2026	Apr 30, 2026	Apr 30, 2025	Apr 30, 2024	Apr 30, 2023	Apr 30, 2022
PE Ratio	19.08	21.41	18.45	22.73	26.98	24.73
Forward PE	12.68	14.70	15.30	18.41	22.35	18.47
PS Ratio	0.46	0.51	0.56	0.83	0.88	0.75
PB Ratio	2.01	2.25	2.39	3.45	3.74	3.21
P/TBV Ratio	2.18	2.44	2.61	3.85	4.30	3.88
P/FCF Ratio	-	-	15.61	44.24	25.12	27.40
P/OCF Ratio	31.51	35.34	13.24	42.42	23.39	24.63
PEG Ratio	0.65	0.75	0.95	0.84	1.22	0.88

EV Ratios

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jul 30, 2026	Apr 30, 2026	Apr 30, 2025	Apr 30, 2024	Apr 30, 2023	Apr 30, 2022
EV/Sales Ratio	0.45	0.52	0.52	0.79	0.84	0.74
EV/EBITDA Ratio	8.99	10.25	9.43	12.04	13.38	11.40
EV/EBIT Ratio	11.46	13.04	10.99	13.91	16.47	14.35
EV/FCF Ratio	-	-	14.54	42.47	23.92	26.96

Financial Efficiency

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jul 30, 2026	Apr 30, 2026	Apr 30, 2025	Apr 30, 2024	Apr 30, 2023	Apr 30, 2022
Debt / Equity Ratio	0.35	0.35	0.27	0.23	0.20	0.23
Debt / EBITDA Ratio	1.56	1.56	1.15	0.83	0.75	0.82
Debt / FCF Ratio	-	-	1.78	2.94	1.33	1.94
Net Debt / Equity Ratio	-0.06	-0.06	-0.29	-0.26	-0.34	-0.26
Net Debt / EBITDA Ratio	-0.27	-0.27	-1.24	-0.96	-1.29	-0.95
Net Debt / FCF Ratio	0.48	0.48	-1.91	-3.39	-2.31	-2.25
Asset Turnover	2.20	2.20	2.26	2.32	2.34	2.27
Inventory Turnover	7.78	7.78	7.35	7.42	7.72	7.29
Quick Ratio	1.18	1.18	1.33	1.48	1.43	1.32
Current Ratio	1.95	1.95	2.04	2.38	2.18	2.09
Return on Equity (ROE)	11.91%	11.91%	14.19%	16.55%	14.52%	14.29%
Return on Assets (ROA)	5.46%	5.46%	6.67%	8.27%	7.46%	7.30%
Return on Invested Capital (ROIC)	12.31%	14.73%	19.84%	24.02%	21.65%	19.91%
Return on Capital Employed (ROCE)	13.10%	13.10%	16.20%	18.80%	17.80%	18.20%

Yields

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jul 30, 2026	Apr 30, 2026	Apr 30, 2025	Apr 30, 2024	Apr 30, 2023	Apr 30, 2022
Earnings Yield	5.24%	4.67%	5.42%	4.40%	3.71%	4.04%
FCF Yield	-6.25%	-5.57%	6.41%	2.26%	3.98%	3.65%
Dividend Yield	1.30%	1.03%	1.02%	0.68%	0.50%	0.60%
Payout Ratio	21.91%	21.91%	17.27%	18.63%	11.68%	12.41%
Buyback Yield / Dilution	0.48%	0.48%	0.34%	-0.13%	-0.17%	-0.19%
Total Shareholder Return	1.73%	1.50%	1.35%	0.55%	0.33%	0.40%

Data Source: S&P Global Market Intelligence Last updated: Apr 30, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Jul 31, 2026

Data Sources Report a data error