BEAUTY GARAGE Inc. (TYO:3180)
Japan · Delayed Price · Currency is JPY 1,389.00
-53.00 (-3.68%)
Jul 31, 2026, 3:30 PM JST
BEAUTY GARAGE Financials Overview
Financials in millions JPY. Fiscal year is May - April.
Millions JPY. Fiscal year is May - Apr.
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Apr '26 Apr 30, 2026 | Apr '26 Apr 30, 2026 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 |
Revenue Revenue Growth | 38,197 | 38,197 | 33,721 | 29,840 | 26,429 | 23,401 |
Revenue Growth | 13.27% | 13.27% | 13.01% | 12.91% | 12.94% | 19.41% |
Gross Profit Gross Profit Growth | 9,251 | 9,251 | 8,456 | 7,500 | 6,721 | 6,093 |
Operating Income Operating Income Growth | 1,519 | 1,519 | 1,595 | 1,700 | 1,349 | 1,202 |
Net Income Net Income Growth | 913 | 913 | 1,019 | 1,084 | 865 | 709 |
Earnings Per Share EPS Growth | 72.79 | 72.79 | 80.86 | 85.72 | 68.49 | 56.24 |
EPS Growth | -9.97% | -9.97% | -5.68% | 25.16% | 21.80% | 8.20% |
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Apr '26 Apr 30, 2026 | Apr '26 Apr 30, 2026 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 |
Unallocated Adjustment Amount Unallocated Adjustment Amount Growth | -36.9 | -36.9 | -81.08 | -51.09 | -53.99 | -47.71 |
Product Sales Product Sales Growth | 31,217 | 31,217 | 27,757 | 24,555 | 21,751 | 18,556 |
Store Design Store Design Growth | 3,925 | 3,925 | 3,570 | 3,400 | 3,136 | 3,862 |
Other Peripheral Solution Other Peripheral Solution Growth | 3,092 | 3,092 | 2,475 | 1,937 | 1,596 | 1,031 |
Total Total Growth | 38,197 | 38,197 | 33,721 | 29,841 | 26,430 | 23,401 |
| Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Apr '26 Apr 30, 2026 | Apr '26 Apr 30, 2026 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 |
Cash & Investments Cash & Investments Growth | 3,536 | 3,536 | 4,448 | 3,523 | 3,383 | 2,686 |
Total Debt Total Debt Growth | 3,009 | 3,009 | 2,144 | 1,637 | 1,238 | 1,243 |
Net Cash (Debt) Net Cash Growth | 527 | 527 | 2,304 | 1,886 | 2,145 | 1,443 |
Net Cash Growth | -77.13% | -77.13% | 22.16% | -12.07% | 48.65% | 15.81% |
Net Cash Per Share Net Cash Per Share Growth | 42.02 | 42.02 | 182.82 | 149.15 | 169.85 | 114.46 |
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Apr '26 Apr 30, 2026 | Apr '26 Apr 30, 2026 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 |
Operating Cash Flow Operating Cash Flow Growth | 553 | 553 | 1,420 | 581 | 998 | 712 |
Capital Expenditures CapEx Growth | -1,642 | -1,642 | -215 | -24 | -69 | -72 |
Free Cash Flow Free Cash Flow Growth | -1,089 | -1,089 | 1,205 | 557 | 929 | 640 |
Free Cash Flow Growth | - | - | 116.34% | -40.04% | 45.16% | -11.85% |
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Apr '26 Apr 30, 2026 | Apr '26 Apr 30, 2026 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 |
Gross Margin | 24.22% | 24.22% | 25.08% | 25.13% | 25.43% | 26.04% |
Operating Margin | 3.98% | 3.98% | 4.73% | 5.70% | 5.10% | 5.14% |
Pretax Margin | 3.88% | 3.88% | 4.69% | 5.62% | 4.93% | 5.01% |
Profit Margin | 2.39% | 2.39% | 3.02% | 3.63% | 3.27% | 3.03% |
FCF Margin | -2.85% | -2.85% | 3.57% | 1.87% | 3.52% | 2.73% |
| Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 1, 2026 | Apr '26 Apr 30, 2026 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 |
Dividend Per Share Dividend Per Share Growth | 18.000 | 16.000 | 15.000 | 13.000 | 9.000 | 8.000 |
Dividend Per Share Growth | 6.67% | 6.67% | 15.38% | 44.44% | 12.50% | 14.29% |
Dividend Yield | 1.30% | 1.03% | 1.02% | 0.68% | 0.50% | 0.60% |
| Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 1, 2026 | Apr '26 Apr 30, 2026 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 |
PE Ratio | 19.08 | 21.41 | 18.45 | 22.73 | 26.98 | 24.73 |
Forward PE | 12.68 | 14.70 | 15.30 | 18.41 | 22.35 | 18.47 |
P/FCF Ratio | - | - | 15.61 | 44.24 | 25.12 | 27.40 |
PS Ratio | 0.46 | 0.51 | 0.56 | 0.83 | 0.88 | 0.75 |