BEAUTY GARAGE Inc. (TYO:3180)
Japan flag Japan · Delayed Price · Currency is JPY
1,405.00
+12.00 (0.86%)
Jun 19, 2026, 2:31 PM JST

BEAUTY GARAGE Statistics

Total Valuation

BEAUTY GARAGE has a market cap or net worth of JPY 17.48 billion. The enterprise value is 17.26 billion.

Market Cap17.48B
Enterprise Value 17.26B

Important Dates

The last earnings date was Tuesday, June 9, 2026.

Earnings Date Jun 9, 2026
Ex-Dividend Date Apr 28, 2026

Share Statistics

BEAUTY GARAGE has 12.55 million shares outstanding. The number of shares has decreased by -0.48% in one year.

Current Share Class 12.55M
Shares Outstanding 12.55M
Shares Change (YoY) -0.48%
Shares Change (QoQ) -0.00%
Owned by Insiders (%) 42.99%
Owned by Institutions (%) 22.60%
Float 5.96M

Valuation Ratios

The trailing PE ratio is 18.75 and the forward PE ratio is 12.77. BEAUTY GARAGE's PEG ratio is 0.65.

PE Ratio 18.75
Forward PE 12.77
PS Ratio 0.46
PB Ratio 2.01
P/TBV Ratio 2.18
P/FCF Ratio n/a
P/OCF Ratio 31.60
PEG Ratio 0.65
Financial Ratio History

Enterprise Valuation

EV / Earnings 18.52
EV / Sales 0.45
EV / EBITDA 9.01
EV / EBIT 11.49
EV / FCF n/a

Financial Position

The company has a current ratio of 1.95, with a Debt / Equity ratio of 0.35.

Current Ratio 1.95
Quick Ratio 1.18
Debt / Equity 0.35
Debt / EBITDA 1.56
Debt / FCF -2.76
Interest Coverage 50.63

Financial Efficiency

Return on equity (ROE) is 12.12% and return on invested capital (ROIC) is 12.37%.

Return on Equity (ROE) 12.12%
Return on Assets (ROA) 5.46%
Return on Invested Capital (ROIC) 12.37%
Return on Capital Employed (ROCE) 13.08%
Weighted Average Cost of Capital (WACC) 6.14%
Revenue Per Employee 94.55M
Profits Per Employee 2.31M
Employee Count404
Asset Turnover 2.20
Inventory Turnover 7.78

Taxes

In the past 12 months, BEAUTY GARAGE has paid 496.00 million in taxes.

Income Tax 496.00M
Effective Tax Rate 33.07%

Stock Price Statistics

The stock price has decreased by -14.59% in the last 52 weeks. The beta is 0.52, so BEAUTY GARAGE's price volatility has been lower than the market average.

Beta (5Y) 0.52
52-Week Price Change -14.59%
50-Day Moving Average 1,484.76
200-Day Moving Average 1,480.80
Relative Strength Index (RSI) 44.78
Average Volume (20 Days) 40,850

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, BEAUTY GARAGE had revenue of JPY 38.20 billion and earned 932.00 million in profits. Earnings per share was 74.31.

Revenue38.20B
Gross Profit 9.25B
Operating Income 1.52B
Pretax Income 1.50B
Net Income 932.00M
EBITDA 1.93B
EBIT 1.52B
Earnings Per Share (EPS) 74.31
Full Income Statement

Balance Sheet

The company has 3.54 billion in cash and 3.01 billion in debt, with a net cash position of 527.00 million or 42.01 per share.

Cash & Cash Equivalents 3.54B
Total Debt 3.01B
Net Cash 527.00M
Net Cash Per Share 42.01
Equity (Book Value) 8.70B
Book Value Per Share 668.86
Working Capital 6.58B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 553.00 million and capital expenditures -1.64 billion, giving a free cash flow of -1.09 billion.

Operating Cash Flow 553.00M
Capital Expenditures -1.64B
Depreciation & Amortization 414.00M
Net Borrowing 647.00M
Free Cash Flow -1.09B
FCF Per Share -86.81
Full Cash Flow Statement

Margins

Gross margin is 24.22%, with operating and profit margins of 3.98% and 2.44%.

Gross Margin 24.22%
Operating Margin 3.98%
Pretax Margin 3.93%
Profit Margin 2.44%
EBITDA Margin 5.06%
EBIT Margin 3.98%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 18.00, which amounts to a dividend yield of 1.28%.

Dividend Per Share 18.00
Dividend Yield 1.28%
Dividend Growth (YoY) 6.67%
Years of Dividend Growth 1
Payout Ratio 21.46%
Buyback Yield 0.48%
Shareholder Yield 1.77%
Earnings Yield 5.33%
FCF Yield -6.23%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on October 30, 2023. It was a forward split with a ratio of 2.

Last Split Date Oct 30, 2023
Split Type Forward
Split Ratio 2

Scores

BEAUTY GARAGE has an Altman Z-Score of 4.46 and a Piotroski F-Score of 3.

Altman Z-Score 4.46
Piotroski F-Score 3