BEAUTY GARAGE Inc. (TYO:3180)
Japan flag Japan · Delayed Price · Currency is JPY
1,551.00
-49.00 (-3.06%)
Sep 11, 2026, 9:10 AM JST

BEAUTY GARAGE Statistics

Total Valuation

BEAUTY GARAGE has a market cap or net worth of JPY 20.07 billion. The enterprise value is 19.94 billion.

Market Cap20.07B
Enterprise Value 19.94B

Important Dates

The last earnings date was Wednesday, September 9, 2026.

Earnings Date Sep 9, 2026
Ex-Dividend Date Oct 29, 2026

Share Statistics

BEAUTY GARAGE has 12.55 million shares outstanding. The number of shares has decreased by -0.23% in one year.

Current Share Class 12.55M
Shares Outstanding 12.55M
Shares Change (YoY) -0.23%
Shares Change (QoQ) +0.00%
Owned by Insiders (%) 42.99%
Owned by Institutions (%) 23.02%
Float 5.96M

Valuation Ratios

The trailing PE ratio is 19.60 and the forward PE ratio is 13.82.

PE Ratio 19.60
Forward PE 13.82
PS Ratio 0.51
PB Ratio 2.26
P/TBV Ratio 2.46
P/FCF Ratio n/a
P/OCF Ratio 36.10
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings 19.47
EV / Sales 0.51
EV / EBITDA 9.15
EV / EBIT 11.57
EV / FCF n/a

Financial Position

The company has a current ratio of 1.98, with a Debt / Equity ratio of 0.32.

Current Ratio 1.98
Quick Ratio 1.15
Debt / Equity 0.32
Debt / EBITDA 1.27
Debt / FCF -2.58
Interest Coverage 53.15

Financial Efficiency

Return on equity (ROE) is 13.13% and return on invested capital (ROIC) is 13.95%.

Return on Equity (ROE) 13.13%
Return on Assets (ROA) 6.32%
Return on Invested Capital (ROIC) 13.95%
Return on Capital Employed (ROCE) 15.06%
Weighted Average Cost of Capital (WACC) 6.51%
Revenue Per Employee 92.79M
Profits Per Employee 2.41M
Employee Count425
Asset Turnover 2.27
Inventory Turnover 7.94

Taxes

In the past 12 months, BEAUTY GARAGE has paid 572.00 million in taxes.

Income Tax 572.00M
Effective Tax Rate 34.11%

Stock Price Statistics

The stock price has decreased by -4.93% in the last 52 weeks. The beta is 0.56, so BEAUTY GARAGE's price volatility has been lower than the market average.

Beta (5Y) 0.56
52-Week Price Change -4.93%
50-Day Moving Average 1,497.96
200-Day Moving Average 1,472.37
Relative Strength Index (RSI) 57.25
Average Volume (20 Days) 47,490

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, BEAUTY GARAGE had revenue of JPY 39.44 billion and earned 1.02 billion in profits. Earnings per share was 81.63.

Revenue39.44B
Gross Profit 9.65B
Operating Income 1.75B
Pretax Income 1.68B
Net Income 1.02B
EBITDA 2.21B
EBIT 1.75B
Earnings Per Share (EPS) 81.63
Full Income Statement

Balance Sheet

The company has 3.29 billion in cash and 2.81 billion in debt, with a net cash position of 478.00 million or 38.10 per share.

Cash & Cash Equivalents 3.29B
Total Debt 2.81B
Net Cash 478.00M
Net Cash Per Share 38.10
Equity (Book Value) 8.90B
Book Value Per Share 681.61
Working Capital 6.54B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 556.00 million and capital expenditures -1.64 billion, giving a free cash flow of -1.09 billion.

Operating Cash Flow 556.00M
Capital Expenditures -1.64B
Depreciation & Amortization 454.25M
Net Borrowing 647.00M
Free Cash Flow -1.09B
FCF Per Share -86.57
Full Cash Flow Statement

Margins

Gross margin is 24.46%, with operating and profit margins of 4.45% and 2.60%.

Gross Margin 24.46%
Operating Margin 4.45%
Pretax Margin 4.25%
Profit Margin 2.60%
EBITDA Margin 5.60%
EBIT Margin 4.45%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 18.00, which amounts to a dividend yield of 1.10%.

Dividend Per Share 18.00
Dividend Yield 1.10%
Dividend Growth (YoY) 6.25%
Years of Dividend Growth 1
Payout Ratio n/a
Buyback Yield 0.23%
Shareholder Yield 1.33%
Earnings Yield 5.10%
FCF Yield -5.41%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on October 30, 2023. It was a forward split with a ratio of 2.

Last Split Date Oct 30, 2023
Split Type Forward
Split Ratio 2

Scores

BEAUTY GARAGE has an Altman Z-Score of 4.64 and a Piotroski F-Score of 4.

Altman Z-Score 4.64
Piotroski F-Score 4