International Conglomerate of Distribution for Automobile Holdings Co., Ltd. (TYO:3184)
Japan flag Japan · Delayed Price · Currency is JPY
4,470.00
0.00 (0.00%)
Jul 29, 2026, 9:00 AM JST

TYO:3184 Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
39,54138,93838,18133,10130,49628,453
Revenue Growth
3.04%1.98%15.35%8.54%7.18%6.50%
Gross Profit
7,1327,0006,9586,4725,8655,729
Operating Income
2,0131,9511,8131,7971,3731,542
Net Income
1,2891,2671,274930883975
Earnings Per Share
613.89603.41606.73442.90420.52464.33
EPS Growth
4.29%-0.55%36.99%5.32%-9.44%23.73%

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Automobile Sales Related Business
37,59137,59136,05931,57829,19427,373
Automobile Recycling Business
1,4771,4772,3001,6361,4351,113
Unallocated Adjustment
-129.22-129.22-177.76-111.21-132.3-33.04
Total
38,93938,93938,18133,10230,49628,453

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
7347281,161840758776
Total Debt
2,7062,4741,4273,3101,4952,300
Net Cash (Debt)
-1,972-1,746-266-2,470-737-1,524
Net Cash Growth
------
Net Cash Per Share
-939.17-831.53-126.68-1176.31-350.99-725.79

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
-2,2535,6581,1363,1941,783
Capital Expenditures
--3,557-3,447-2,725-2,318-1,461
Free Cash Flow
--1,3042,211-1,589876322
Free Cash Flow Growth
----172.05%-74.30%

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
18.04%17.98%18.22%19.55%19.23%20.14%
Operating Margin
5.09%5.01%4.75%5.43%4.50%5.42%
Pretax Margin
5.15%5.11%5.07%4.67%4.57%5.48%
Profit Margin
3.26%3.25%3.34%2.81%2.90%3.43%
FCF Margin
--3.35%5.79%-4.80%2.87%1.13%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
70.00070.00070.00050.00050.00050.000
Dividend Per Share Growth
0%0%40.00%0%0%0%
Dividend Yield
1.57%1.63%2.16%1.92%1.92%2.27%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
7.287.255.436.116.665.20
P/FCF Ratio
--3.13-6.7115.76
PS Ratio
0.240.240.180.170.190.18