International Conglomerate of Distribution for Automobile Holdings Co., Ltd. (TYO:3184)
Japan flag Japan · Delayed Price · Currency is JPY
4,180.00
+70.00 (1.70%)
Oct 26, 2026, 9:00 AM JST

TYO:3184 Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
39,54138,93838,18133,10130,49628,453
Revenue Growth
3.04%1.98%15.35%8.54%7.18%6.50%
Gross Profit
7,1317,0006,9586,4725,8655,729
Operating Income
2,0121,9511,8131,7971,3731,542
Net Income
1,2891,2671,274930883975
Earnings Per Share
613.89603.41606.73442.90420.52464.33
EPS Growth
4.29%-0.55%36.99%5.32%-9.44%23.73%

Revenue by Segment

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Automobile Sales Related Business
38,16737,59136,05931,57829,19427,373
Unallocated Adjustment
-114.32-129.22-177.76-111.21-132.3-33.04
Automobile Recycling Business
1,4901,4772,3001,6361,4351,113
Total
39,54238,93938,18133,10230,49628,453

Cash & Debt

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
7347281,161840758776
Total Debt
2,7062,4741,4273,3101,4952,300
Net Cash (Debt)
-1,972-1,746-266-2,470-737-1,524
Net Cash Growth
------
Net Cash Per Share
-939.17-831.53-126.68-1176.31-350.99-725.79

Cash Flow & CapEx

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
-2,2535,6581,1363,1941,783
Capital Expenditures
--3,557-3,447-2,725-2,318-1,461
Free Cash Flow
--1,3042,211-1,589876322
Free Cash Flow Growth
----172.05%-74.30%

Margins

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
18.03%17.98%18.22%19.55%19.23%20.14%
Operating Margin
5.09%5.01%4.75%5.43%4.50%5.42%
Pretax Margin
5.15%5.11%5.07%4.67%4.57%5.48%
Profit Margin
3.26%3.25%3.34%2.81%2.90%3.43%
FCF Margin
--3.35%5.79%-4.80%2.87%1.13%

Dividends

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingOct '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
70.00070.00070.00050.00050.00050.000
Dividend Per Share Growth
0%0%40.00%0%0%0%
Dividend Yield
1.68%1.60%2.12%1.85%1.79%2.07%

Valuation

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingOct '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
6.817.255.436.116.665.20
P/FCF Ratio
--3.13-6.7115.76
PS Ratio
0.220.240.180.170.190.18