International Conglomerate of Distribution for Automobile Holdings Co., Ltd. (TYO:3184)
4,425.00
+45.00 (1.03%)
Jun 2, 2026, 9:00 AM JST
TYO:3184 Balance Sheet
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash & Equivalents | 728 | 1,161 | 840 | 758 | 776 |
Cash & Short-Term Investments | 728 | 1,161 | 840 | 758 | 776 |
Cash Growth | -37.30% | 38.21% | 10.82% | -2.32% | -19.34% |
Receivables | 635 | 890 | 744 | 498 | 421 |
Inventory | 7,357 | 5,202 | 5,915 | 3,479 | 3,484 |
Other Current Assets | 435 | 221 | 509 | 210 | 235 |
Total Current Assets | 9,155 | 7,474 | 8,008 | 4,945 | 4,916 |
Property, Plant & Equipment | 11,575 | 10,549 | 10,486 | 9,557 | 9,218 |
Long-Term Investments | 1,044 | 786 | 793 | 617 | 640 |
Other Intangible Assets | 35 | 31 | 35 | 37 | 44 |
Long-Term Deferred Tax Assets | 432 | 492 | 505 | 460 | 434 |
Other Long-Term Assets | 2 | 3 | 2 | 2 | 1 |
Total Assets | 22,243 | 19,335 | 19,829 | 15,618 | 15,253 |
Accounts Payable | 3,298 | 2,635 | 2,428 | 1,794 | 1,702 |
Accrued Expenses | 168 | 170 | 164 | 161 | 156 |
Short-Term Debt | 800 | 500 | 3,310 | 1,300 | 1,900 |
Current Portion of Long-Term Debt | 271 | 142 | - | 195 | 205 |
Current Income Taxes Payable | 826 | 767 | 1,393 | 665 | 619 |
Other Current Liabilities | 2,273 | 2,460 | 1,853 | 1,816 | 1,624 |
Total Current Liabilities | 7,636 | 6,674 | 9,148 | 5,931 | 6,206 |
Long-Term Debt | 1,403 | 785 | - | - | 195 |
Pension & Post-Retirement Benefits | 1,053 | 1,052 | 1,094 | 1,052 | 1,069 |
Other Long-Term Liabilities | 65 | 68 | 65 | 67 | 75 |
Total Liabilities | 10,157 | 8,579 | 10,307 | 7,050 | 7,545 |
Common Stock | 1,161 | 1,161 | 1,161 | 1,161 | 1,161 |
Additional Paid-In Capital | 1,148 | 1,148 | 1,148 | 1,148 | 1,148 |
Retained Earnings | 8,998 | 7,877 | 6,708 | 5,882 | 5,103 |
Comprehensive Income & Other | 412 | 229 | 190 | 89 | 40 |
Total Common Equity | 11,719 | 10,415 | 9,207 | 8,280 | 7,452 |
Minority Interest | 367 | 341 | 315 | 288 | 256 |
Shareholders' Equity | 12,086 | 10,756 | 9,522 | 8,568 | 7,708 |
Total Liabilities & Equity | 22,243 | 19,335 | 19,829 | 15,618 | 15,253 |
Total Debt | 2,474 | 1,427 | 3,310 | 1,495 | 2,300 |
Net Cash (Debt) | -1,746 | -266 | -2,470 | -737 | -1,524 |
Net Cash Per Share | -831.53 | -126.68 | -1176.31 | -350.99 | -725.79 |
Filing Date Shares Outstanding | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 |
Total Common Shares Outstanding | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 |
Working Capital | 1,519 | 800 | -1,140 | -986 | -1,290 |
Book Value Per Share | 5581.21 | 4960.01 | 4384.72 | 3943.25 | 3548.92 |
Tangible Book Value | 11,684 | 10,384 | 9,172 | 8,243 | 7,408 |
Tangible Book Value Per Share | 5564.54 | 4945.25 | 4368.05 | 3925.63 | 3527.97 |