Hoshino Resorts REIT, Inc. (TYO:3287)
Japan flag Japan · Delayed Price · Currency is JPY
251,100
+800 (0.32%)
Jul 15, 2025, 3:30 PM JST

Hoshino Resorts REIT Statistics

Total Valuation

TYO:3287 has a market cap or net worth of JPY 146.63 billion. The enterprise value is 233.33 billion.

Market Cap 146.63B
Enterprise Value 233.33B

Important Dates

The last earnings date was Monday, June 16, 2025.

Earnings Date Jun 16, 2025
Ex-Dividend Date Oct 30, 2025

Share Statistics

TYO:3287 has 585,834 shares outstanding. The number of shares has increased by 9.95% in one year.

Current Share Class 585,834
Shares Outstanding 585,834
Shares Change (YoY) +9.95%
Shares Change (QoQ) +2.58%
Owned by Insiders (%) n/a
Owned by Institutions (%) 54.18%
Float 527,602

Valuation Ratios

The trailing PE ratio is 26.19.

Price/FFO Ratio n/a
Price/AFFO Ratio n/a
PE Ratio 26.19
Forward PE n/a
PS Ratio 9.80
PB Ratio 1.01
P/TBV Ratio 1.01
P/FCF Ratio 36.24
P/OCF Ratio 13.96
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 21.59, with an EV/FCF ratio of 57.67.

EV / Earnings 42.21
EV / Sales 15.59
EV / EBITDA 21.59
EV / EBIT 34.29
EV / FCF 57.67

Financial Position

The company has a current ratio of 0.95, with a Debt / Equity ratio of 0.68.

Current Ratio 0.95
Quick Ratio 0.89
Debt / Equity 0.68
Debt / EBITDA 9.17
Debt / FCF 24.48
Interest Coverage 5.45

Financial Efficiency

Return on equity (ROE) is 4.07% and return on invested capital (ROIC) is 1.87%.

Return on Equity (ROE) 4.07%
Return on Assets (ROA) 1.81%
Return on Invested Capital (ROIC) 1.87%
Return on Capital Employed (ROCE) 2.87%
Revenue Per Employee n/a
Profits Per Employee n/a
Employee Count n/a
Asset Turnover 0.06
Inventory Turnover n/a

Taxes

In the past 12 months, TYO:3287 has paid 328,000 in taxes.

Income Tax 328,000
Effective Tax Rate 0.01%

Stock Price Statistics

The stock price has decreased by -4.92% in the last 52 weeks. The beta is 0.24, so TYO:3287's price volatility has been lower than the market average.

Beta (5Y) 0.24
52-Week Price Change -4.92%
50-Day Moving Average 240,982.00
200-Day Moving Average 223,376.75
Relative Strength Index (RSI) 64.34
Average Volume (20 Days) 2,194

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TYO:3287 had revenue of JPY 14.97 billion and earned 5.53 billion in profits. Earnings per share was 9,555.86.

Revenue 14.97B
Gross Profit 7.66B
Operating Income 6.80B
Pretax Income 5.53B
Net Income 5.53B
EBITDA 10.81B
EBIT 6.80B
Earnings Per Share (EPS) 9,555.86
Full Income Statement

Balance Sheet

The company has 12.37 billion in cash and 99.07 billion in debt, giving a net cash position of -86.70 billion or -147,987.31 per share.

Cash & Cash Equivalents 12.37B
Total Debt 99.07B
Net Cash -86.70B
Net Cash Per Share -147,987.31
Equity (Book Value) 145.03B
Book Value Per Share 247,565.01
Working Capital -690.00M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 10.51 billion and capital expenditures -6.46 billion, giving a free cash flow of 4.05 billion.

Operating Cash Flow 10.51B
Capital Expenditures -6.46B
Free Cash Flow 4.05B
FCF Per Share 6,906.84
Full Cash Flow Statement

Margins

Gross margin is 51.16%, with operating and profit margins of 45.46% and 36.93%.

Gross Margin 51.16%
Operating Margin 45.46%
Pretax Margin 36.93%
Profit Margin 36.93%
EBITDA Margin 72.20%
EBIT Margin 45.46%
FCF Margin 27.03%

Dividends & Yields

This stock pays an annual dividend of 9,218.00, which amounts to a dividend yield of 3.68%.

Dividend Per Share 9,218.00
Dividend Yield 3.68%
Dividend Growth (YoY) -22.76%
Years of Dividend Growth 3
Payout Ratio 90.64%
Buyback Yield -9.95%
Shareholder Yield -6.27%
Earnings Yield 3.77%
FCF Yield 2.76%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on October 30, 2024. It was a forward split with a ratio of 2.

Last Split Date Oct 30, 2024
Split Type Forward
Split Ratio 2

Scores

Altman Z-Score n/a
Piotroski F-Score 5