Mirairo Ratios and Metrics

Market cap in millions JPY. Fiscal year is October - September.

Millions JPY. Fiscal year is Oct - Sep.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023
Period Ending	Jan '26 Jan 22, 2026	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023
Market Capitalization	4,368	5,531	-	-
Enterprise Value	3,624	4,805	-	-
Last Close Price	417.00	528.00	-	-
PE Ratio	53.12	68.28	-	-
PS Ratio	5.25	6.65	-	-
PB Ratio	4.96	6.28	-	-
P/TBV Ratio	5.51	6.98	-	-
P/FCF Ratio	24.96	31.61	-	-
P/OCF Ratio	24.40	30.90	-	-
EV/Sales Ratio	4.36	5.78	-	-
EV/EBITDA Ratio	20.95	27.77	-	-
EV/EBIT Ratio	25.52	33.84	-	-
EV/FCF Ratio	20.71	27.46	-	-
Debt / Equity Ratio	0.18	0.18	0.77	1.89
Debt / EBITDA Ratio	0.92	0.92	-	-
Debt / FCF Ratio	0.91	0.91	-	-
Asset Turnover	0.89	0.89	1.14	-
Inventory Turnover	45.83	45.83	31.13	-
Quick Ratio	4.26	4.26	2.23	1.98
Current Ratio	4.33	4.33	2.32	2.06
Return on Equity (ROE)	13.31%	13.31%	72.21%	-
Return on Assets (ROA)	9.49%	9.49%	11.80%	-
Return on Invested Capital (ROIC)	60.63%	60.63%	86.99%	1.90%
Return on Capital Employed (ROCE)	15.20%	15.20%	25.00%	0.60%
Earnings Yield	1.85%	1.47%	-	-
FCF Yield	4.01%	3.16%	-	-
Buyback Yield / Dilution	-	-97.48%	-4.98%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.