TORIDOLL Holdings Corporation (TYO:3397)
Japan · Delayed Price · Currency is JPY 4,288.00
-12.00 (-0.28%)
Sep 4, 2026, 3:30 PM JST
TORIDOLL Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 281,171 | 278,715 | 268,228 | 231,952 | 188,320 | 153,355 | |
Revenue Growth | 3.28% | 3.91% | 15.64% | 23.17% | 22.80% | 13.80% |
Cost of Revenue | 68,731 | 68,097 | 64,292 | 55,780 | 47,817 | 38,180 |
Gross Profit | 212,440 | 210,618 | 203,936 | 176,172 | 140,503 | 115,175 |
Selling, General & Admin | 161,094 | 158,680 | 154,705 | 133,114 | 108,255 | 88,117 |
Other Operating Expenses | 323 | -1,736 | 1,335 | 319 | 177 | -1,465 |
Operating Expenses | 191,895 | 187,422 | 187,066 | 161,955 | 133,696 | 108,278 |
Operating Income | 20,545 | 23,196 | 16,870 | 14,217 | 6,807 | 6,897 |
Interest Expense | -2,172 | -2,980 | -2,765 | -2,055 | -1,085 | -1,017 |
Interest & Investment Income | 977 | 831 | 1,848 | 1,199 | 556 | 220 |
Earnings From Equity Investments | -1,071 | -1,078 | -1,378 | -390 | 122 | -151 |
Currency Exchange Gain (Loss) | 945 | 945 | -965 | 531 | 678 | 801 |
Other Non Operating Income (Expenses) | -204 | -207 | -15 | 31 | 4,478 | 12,779 |
EBT Excluding Unusual Items | 19,020 | 20,707 | 13,595 | 13,533 | 11,556 | 19,529 |
Merger & Restructuring Charges | - | - | - | - | -1,227 | - |
Gain (Loss) on Sale of Investments | -852 | -852 | - | - | - | -984 |
Gain (Loss) on Sale of Assets | -358 | -358 | -197 | -155 | -255 | -422 |
Asset Writedown | -11,517 | -11,408 | -8,066 | -2,539 | -2,348 | -4,188 |
Pretax Income | 6,293 | 8,089 | 5,332 | 10,839 | 7,726 | 13,935 |
Income Tax Expense | 5,161 | 5,341 | 3,144 | 4,636 | 3,271 | 4,694 |
Earnings From Continuing Operations | 1,132 | 2,748 | 2,188 | 6,203 | 4,455 | 9,241 |
Minority Interest in Earnings | -183 | -437 | -314 | -528 | -628 | -262 |
Net Income | 949 | 2,311 | 1,874 | 5,675 | 3,827 | 8,979 |
Preferred Dividends & Other Adjustments | 411 | 411 | 393 | 387 | 386 | 386 |
Net Income to Common | 538 | 1,900 | 1,481 | 5,288 | 3,441 | 8,593 |
Net Income Growth | -87.66% | 28.29% | -71.99% | 53.68% | -59.96% | - |
Shares Outstanding (Basic) | 88 | 88 | 87 | 87 | 87 | 87 |
Shares Outstanding (Diluted) | 88 | 88 | 88 | 88 | 88 | 87 |
Shares Change | 0.55% | 0.25% | 0.12% | 0.47% | 0.38% | 1.15% |
EPS (Basic) | 6.13 | 21.66 | 16.95 | 60.69 | 39.58 | 99.25 |
EPS (Diluted) | 6.06 | 21.50 | 16.81 | 60.08 | 39.28 | 98.46 |
EPS Growth | -87.85% | 27.90% | -72.02% | 52.95% | -60.11% | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 32,426 | 35,438 | 23,843 | 33,700 | 21,185 | 28,220 |
Free Cash Flow Per Share | 368.77 | 401.15 | 270.57 | 382.88 | 241.83 | 323.37 |
Dividend Per Share | 11.000 | 11.000 | 10.000 | 9.000 | 7.500 | 7.500 |
Dividend Growth | 10.00% | 10.00% | 11.11% | 20.00% | 0% | 66.67% |
Gross Margin | - | 75.57% | 76.03% | 75.95% | 74.61% | 75.10% |
Operating Margin | 7.31% | 8.32% | 6.29% | 6.13% | 3.62% | 4.50% |
Profit Margin | 0.19% | 0.68% | 0.55% | 2.28% | 1.83% | 5.60% |
Free Cash Flow Margin | 11.53% | 12.72% | 8.89% | 14.53% | 11.25% | 18.40% |
EBITDA | 51,740 | 54,022 | 48,276 | 43,090 | 32,366 | 28,823 |
EBITDA Margin | - | 19.38% | 18.00% | 18.58% | 17.19% | 18.80% |
D&A For EBITDA | 31,195 | 30,826 | 31,406 | 28,873 | 25,559 | 21,926 |
EBIT | 20,545 | 23,196 | 16,870 | 14,217 | 6,807 | 6,897 |
EBIT Margin | - | 8.32% | 6.29% | 6.13% | 3.62% | 4.50% |
Effective Tax Rate | - | 66.03% | 58.97% | 42.77% | 42.34% | 33.68% |