MIRAI Corporation (TYO:3476)
Japan · Delayed Price · Currency is JPY 50,000
-300 (-0.60%)
Jan 23, 2026, 3:30 PM JST
MIRAI Income Statement
Financials in millions JPY. Fiscal year is November - October.
Millions JPY. Fiscal year is Nov - Oct.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY | FY 2023 | 2018 - 2022 |
|---|---|---|---|---|---|---|
Period Ending | Oct '25 Oct 31, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Mar '23 Mar 31, 2023 | Oct '23 Oct 31, 2023 | 2018 - 2022 |
Rental Revenue | 5,926 | 12,089 | 11,425 | - | 11,425 | Upgrade |
Gain (Loss) on Sale of Assets (Rev) | 52.26 | - | - | - | - | Upgrade |
Other Revenue | - | - | 0 | - | 0 | Upgrade |
| 5,978 | 12,089 | 11,425 | - | 11,425 | Upgrade | |
Revenue Growth (YoY | -50.55% | 5.81% | - | - | 5.51% | Upgrade |
Property Expenses | 2,936 | 6,477 | 6,348 | - | 6,348 | Upgrade |
Selling, General & Administrative | 28.3 | 58.54 | 49.68 | - | 49.68 | Upgrade |
Other Operating Expenses | 84.51 | 115.75 | 153.24 | - | 153.24 | Upgrade |
Total Operating Expenses | 3,049 | 6,651 | 6,551 | - | 6,551 | Upgrade |
Operating Income | 2,929 | 5,437 | 4,874 | - | 4,874 | Upgrade |
Interest Expense | -461.71 | -666.08 | -504.13 | - | -504.13 | Upgrade |
Interest & Investment Income | 6.63 | 0.02 | 0.05 | - | 0.05 | Upgrade |
Other Non-Operating Income | 1.04 | -98.23 | -101.67 | - | -101.67 | Upgrade |
EBT Excluding Unusual Items | 2,475 | 4,673 | 4,269 | - | 4,269 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | 413.29 | - | 413.29 | Upgrade |
Pretax Income | 2,475 | 4,673 | 4,682 | - | 4,682 | Upgrade |
Income Tax Expense | 0.61 | 31.28 | 80.91 | - | 80.91 | Upgrade |
Net Income | 2,474 | 4,642 | 4,601 | - | 4,601 | Upgrade |
Net Income to Common | 2,474 | 4,642 | 4,601 | - | 4,601 | Upgrade |
Net Income Growth | -46.70% | 0.89% | - | - | 0.71% | Upgrade |
Basic Shares Outstanding | 2 | 2 | 2 | - | 2 | Upgrade |
Diluted Shares Outstanding | 2 | 2 | 2 | - | 2 | Upgrade |
Shares Change (YoY) | 0.56% | 7.08% | - | - | 0.94% | Upgrade |
EPS (Basic) | 1297.13 | 2447.14 | 2597.35 | - | 2597.35 | Upgrade |
EPS (Diluted) | 1297.13 | 2447.14 | 2597.35 | - | 2597.35 | Upgrade |
EPS Growth | -46.99% | -5.78% | - | - | -0.23% | Upgrade |
Dividend Per Share | 2646.000 | - | 2520.000 | - | 2520.000 | Upgrade |
Dividend Growth | - | - | - | - | -2.33% | Upgrade |
Operating Margin | 48.99% | 44.98% | 42.66% | - | 42.66% | Upgrade |
Profit Margin | 41.39% | 38.40% | 40.27% | - | 40.27% | Upgrade |
EBITDA | 3,701 | 7,016 | 6,264 | - | 6,264 | Upgrade |
EBITDA Margin | 61.91% | 58.04% | 54.83% | - | 54.83% | Upgrade |
D&A For Ebitda | 772.3 | 1,579 | 1,389 | - | 1,389 | Upgrade |
EBIT | 2,929 | 5,437 | 4,874 | - | 4,874 | Upgrade |
EBIT Margin | 48.99% | 44.98% | 42.66% | - | 42.66% | Upgrade |
Effective Tax Rate | 0.02% | 0.67% | 1.73% | - | 1.73% | Upgrade |
Revenue as Reported | 5,978 | 5,888 | 12,053 | - | 12,053 | Upgrade |
Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.