MIRAI Corporation (TYO:3476)
Japan
· Delayed Price · Currency is JPY 41,850
0.00 (0.00%)
Feb 19, 2025, 3:30 PM JST
MIRAI Income Statement
Financials in millions JPY. Fiscal year is November - October.
Millions JPY. Fiscal year is Nov - Oct.
Fiscal Year | FY 2024 | FY 2024 | FY 2023 | FY 2023 | FY 2023 | 2022 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Oct '24 Oct 31, 2024 | Apr '24 Apr 30, 2024 | Oct '23 Oct 31, 2023 | Apr '23 Apr 30, 2023 | Oct '23 Oct 31, 2023 | 2022 - 2018 |
| Rental Revenue | 12,089 | 11,631 | 11,425 | 11,234 | 11,425 | Upgrade
|
| Gain (Loss) on Sale of Assets (Rev) | - | - | - | 627 | - | Upgrade
|
| Other Revenue | - | - | 0 | - | 0 | Upgrade
|
| Total Revenue | 12,089 | 11,631 | 11,425 | 11,861 | 11,425 | Upgrade
|
| Revenue Growth (YoY | 3.93% | 1.80% | -3.68% | 3.82% | -3.68% | Upgrade
|
| Property Expenses | 6,477 | 6,320 | 6,348 | 6,125 | 6,348 | Upgrade
|
| Selling, General & Administrative | 58.54 | 59.71 | 49.68 | 52.89 | 49.68 | Upgrade
|
| Other Operating Expenses | 115.75 | 123.8 | 153.24 | 150.67 | 153.24 | Upgrade
|
| Total Operating Expenses | 6,651 | 6,503 | 6,551 | 6,329 | 6,551 | Upgrade
|
| Operating Income | 5,437 | 5,128 | 4,874 | 5,533 | 4,874 | Upgrade
|
| Interest Expense | -666.08 | -617.38 | -504.13 | -533.21 | -504.13 | Upgrade
|
| Interest & Investment Income | 0.02 | 0.03 | 0.05 | 0.37 | 0.05 | Upgrade
|
| Other Non-Operating Income | -98.23 | -55.86 | -101.67 | -54.29 | -101.67 | Upgrade
|
| EBT Excluding Unusual Items | 4,673 | 4,454 | 4,269 | 4,945 | 4,269 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 413.29 | -100.68 | 413.29 | Upgrade
|
| Other Unusual Items | - | -22 | - | - | - | Upgrade
|
| Pretax Income | 4,673 | 4,432 | 4,682 | 4,845 | 4,682 | Upgrade
|
| Income Tax Expense | 31.28 | 35.2 | 80.91 | 73.62 | 80.91 | Upgrade
|
| Net Income | 4,642 | 4,397 | 4,601 | 4,771 | 4,601 | Upgrade
|
| Net Income to Common | 4,642 | 4,397 | 4,601 | 4,771 | 4,601 | Upgrade
|
| Net Income Growth | 5.56% | -4.43% | -3.56% | 3.70% | -3.56% | Upgrade
|
| Basic Shares Outstanding | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Diluted Shares Outstanding | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Change (YoY) | 3.72% | 3.24% | - | - | - | Upgrade
|
| EPS (Basic) | 2447.14 | 2404.40 | 2597.35 | 2693.36 | 2597.35 | Upgrade
|
| EPS (Diluted) | 2447.14 | 2404.40 | 2597.35 | 2693.36 | 2597.35 | Upgrade
|
| EPS Growth | 1.78% | -7.43% | -3.56% | 3.70% | -3.56% | Upgrade
|
| Dividend Per Share | - | - | 2520.000 | - | 2520.000 | Upgrade
|
| Operating Margin | 44.98% | 44.09% | 42.66% | 46.64% | 42.66% | Upgrade
|
| Profit Margin | 38.40% | 37.81% | 40.27% | 40.23% | 40.27% | Upgrade
|
| Free Cash Flow Margin | 52.87% | 48.21% | 111.82% | 126.12% | 111.82% | Upgrade
|
| EBITDA | 7,016 | 6,610 | 6,264 | 6,878 | 6,264 | Upgrade
|
| EBITDA Margin | 58.04% | 56.83% | 54.83% | 57.99% | 54.83% | Upgrade
|
| D&A For Ebitda | 1,579 | 1,483 | 1,389 | 1,346 | 1,389 | Upgrade
|
| EBIT | 5,437 | 5,128 | 4,874 | 5,533 | 4,874 | Upgrade
|
| EBIT Margin | 44.98% | 44.09% | 42.66% | 46.64% | 42.66% | Upgrade
|
| Effective Tax Rate | 0.67% | 0.79% | 1.73% | 1.52% | 1.73% | Upgrade
|
| Revenue as Reported | 5,888 | 5,744 | 12,053 | 5,666 | 12,053 | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.