MIRAI Corporation (TYO:3476)

MIRAI Ratios and Metrics

Market cap in millions JPY. Fiscal year is November - October.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY	FY 2023
Period Ending	May 12, 2026	Oct 31, 2025	Oct 31, 2024	Oct 31, 2023	Mar 31, 2023	Oct 31, 2023
Market Capitalization	85,739	92,034	76,202	80,866	79,803	80,866
Market Cap Growth	6.39%	20.78%	-5.77%	1.33%	-1.31%	-4.70%
Enterprise Value	176,556	179,761	165,467	163,326	159,295	163,326
Last Close Price	44950.00	46944.59	36641.15	39586.61	36982.68	39586.61
PE Ratio	34.65	37.20	16.42	17.58	-	17.58
PS Ratio	14.47	15.53	6.30	7.08	-	7.08
PB Ratio	0.98	1.05	0.87	0.99	-	0.99
P/OCF Ratio	11.53	12.38	11.92	6.33	-	6.33
EV/Sales Ratio	29.80	30.34	13.69	14.30	-	14.30
EV/EBITDA Ratio	48.40	49.28	23.58	26.07	-	26.07
EV/EBIT Ratio	61.38	62.49	30.43	33.51	-	33.51
Debt / Equity Ratio	1.07	1.07	1.05	1.05	-	1.05
Debt / EBITDA Ratio	25.77	25.77	13.10	13.65	-	13.65
Net Debt / Equity Ratio	1.04	1.04	1.01	1.01	-	1.01
Net Debt / EBITDA Ratio	24.90	24.90	12.62	13.17	-	13.17
Asset Turnover	0.03	0.03	0.07	0.07	-	0.07
Quick Ratio	0.44	0.44	0.19	0.16	-	0.16
Current Ratio	0.93	0.93	0.36	0.30	-	0.30
Return on Equity (ROE)	2.83%	2.83%	5.50%	5.67%	-	5.67%
Return on Assets (ROA)	0.95%	0.95%	1.87%	1.75%	-	1.75%
Return on Invested Capital (ROIC)	1.58%	1.59%	3.12%	2.87%	-	2.89%
Earnings Yield	2.89%	2.69%	6.09%	5.69%	-	5.69%
Dividend Yield	5.67%	5.64%	-	6.37%	-	6.37%
Payout Ratio	104.62%	104.62%	93.60%	100.82%	-	100.82%
Buyback Yield / Dilution	-0.56%	-0.56%	-7.08%	-	-	-0.94%
Total Shareholder Return	5.11%	5.08%	-7.08%	6.37%	-	5.43%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.