MIRAI Corporation (TYO:3476)
Japan flag Japan · Delayed Price · Currency is JPY
41,300
-400 (-0.96%)
Jun 22, 2026, 3:30 PM JST

MIRAI Statistics

Total Valuation

MIRAI has a market cap or net worth of JPY 78.78 billion. The enterprise value is 168.78 billion.

Market Cap78.78B
Enterprise Value 168.78B

Important Dates

The last earnings date was Wednesday, June 17, 2026.

Earnings Date Jun 17, 2026
Ex-Dividend Date Apr 28, 2026

Share Statistics

MIRAI has 1.91 million shares outstanding.

Current Share Class 1.91M
Shares Outstanding 1.91M
Shares Change (YoY) n/a
Shares Change (QoQ) n/a
Owned by Insiders (%) n/a
Owned by Institutions (%) 67.88%
Float 1.80M

Valuation Ratios

The trailing PE ratio is 31.83.

Price/FFO Ratio n/a
Price/AFFO Ratio n/a
PE Ratio 31.83
Forward PE n/a
PS Ratio 13.12
PB Ratio 0.90
P/TBV Ratio 0.90
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings 68.20
EV / Sales 28.11
EV / EBITDA 43.48
EV / EBIT 54.29
EV / FCF n/a

Financial Position

The company has a current ratio of 0.37, with a Debt / Equity ratio of 1.07.

Current Ratio 0.37
Quick Ratio 0.21
Debt / Equity 1.07
Debt / EBITDA 24.22
Debt / FCF -56.40
Interest Coverage 5.64

Financial Efficiency

Return on Equity (ROE) n/a
Return on Assets (ROA) n/a
Return on Invested Capital (ROIC) 1.71%
Return on Capital Employed (ROCE) 1.82%
Weighted Average Cost of Capital (WACC) 2.41%
Revenue Per Employee n/a
Profits Per Employee n/a
Employee Count n/a
Asset Turnover n/a
Inventory Turnover n/a

Taxes

In the past 12 months, MIRAI has paid 261,000 in taxes.

Income Tax 261,000
Effective Tax Rate 0.01%

Stock Price Statistics

The stock price has decreased by -8.22% in the last 52 weeks. The beta is 0.06, so MIRAI's price volatility has been lower than the market average.

Beta (5Y) 0.06
52-Week Price Change -8.22%
50-Day Moving Average 45,216.00
200-Day Moving Average 48,419.25
Relative Strength Index (RSI) 31.48
Average Volume (20 Days) 5,755

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, MIRAI had revenue of JPY 6.00 billion and earned 2.47 billion in profits. Earnings per share was 1,297.47.

Revenue6.00B
Gross Profit 3.23B
Operating Income 3.11B
Pretax Income 2.48B
Net Income 2.47B
EBITDA 3.88B
EBIT 3.11B
Earnings Per Share (EPS) 1,297.47
Full Income Statement

Balance Sheet

The company has 4.00 billion in cash and 94.00 billion in debt, with a net cash position of -90.00 billion or -47,183.14 per share.

Cash & Cash Equivalents 4.00B
Total Debt 94.00B
Net Cash -90.00B
Net Cash Per Share -47,183.14
Equity (Book Value) 87.90B
Book Value Per Share 46,082.18
Working Capital -12.71B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -669.56 million and capital expenditures -997.00 million, giving a free cash flow of -1.67 billion.

Operating Cash Flow -669.56M
Capital Expenditures -997.00M
Depreciation & Amortization n/a
Net Borrowing n/a
Free Cash Flow -1.67B
FCF Per Share -873.72
Full Cash Flow Statement

Margins

Gross margin is 53.85%, with operating and profit margins of 51.77% and 41.22%.

Gross Margin 53.85%
Operating Margin 51.77%
Pretax Margin 41.22%
Profit Margin 41.22%
EBITDA Margin 64.64%
EBIT Margin 51.77%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 2,575.00, which amounts to a dividend yield of 6.18%.

Dividend Per Share 2,575.00
Dividend Yield 6.18%
Dividend Growth (YoY) 0.92%
Years of Dividend Growth 1
Payout Ratio 107.05%
Buyback Yield n/a
Shareholder Yield 6.18%
Earnings Yield 3.14%
FCF Yield -2.12%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on April 24, 2019. It was a forward split with a ratio of 4.

Last Split Date Apr 24, 2019
Split Type Forward
Split Ratio 4

Scores

Altman Z-Score n/a
Piotroski F-Score 1