MIRAI Corporation (TYO:3476)
Japan · Delayed Price · Currency is JPY 40,750
-250 (-0.61%)
Aug 21, 2026, 3:30 PM JST
MIRAI Income Statement
Financials in millions JPY. Fiscal year is November - October.
Millions JPY. Fiscal year is Nov - Oct.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY | FY 2023 |
|---|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 30, 2026 | Oct '25 Oct 31, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Mar '23 Mar 31, 2023 | Oct '23 Oct 31, 2023 |
Rental Revenue | 6,005 | 5,926 | 12,089 | 11,425 | - | 11,425 |
Other Revenue | - | 0 | - | 0 | - | 0 |
| 6,005 | 5,926 | 12,089 | 11,425 | - | 11,425 | |
Revenue Growth (YoY | -50.90% | -50.98% | 5.81% | - | - | 5.51% |
Property Expenses | 2,782 | 2,936 | 6,477 | 6,348 | - | 6,348 |
Selling, General & Administrative | 30.01 | 28.3 | 58.54 | 49.68 | - | 49.68 |
Other Operating Expenses | 84.93 | 84.51 | 115.75 | 153.24 | - | 153.24 |
Total Operating Expenses | 2,897 | 3,049 | 6,651 | 6,551 | - | 6,551 |
Operating Income | 3,108 | 2,877 | 5,437 | 4,874 | - | 4,874 |
Interest Expense | -498.06 | -405.51 | -666.08 | -504.13 | - | -504.13 |
Interest & Investment Income | 12.25 | 6.63 | 0.02 | 0.05 | - | 0.05 |
Other Non-Operating Income | -58.65 | -55.16 | -98.23 | -101.67 | - | -101.67 |
EBT Excluding Unusual Items | 2,564 | 2,423 | 4,673 | 4,269 | - | 4,269 |
Gain (Loss) on Sale of Assets | -93.8 | 52.26 | - | 413.29 | - | 413.29 |
Other Unusual Items | 5.6 | - | - | - | - | - |
Pretax Income | 2,476 | 2,475 | 4,673 | 4,682 | - | 4,682 |
Income Tax Expense | 0.35 | 0.61 | 31.28 | 80.91 | - | 80.91 |
Net Income | 2,475 | 2,474 | 4,642 | 4,601 | - | 4,601 |
Net Income to Common | 2,475 | 2,474 | 4,642 | 4,601 | - | 4,601 |
Net Income Growth | -50.20% | -46.70% | 0.89% | - | - | 0.71% |
Basic Shares Outstanding | 2 | 2 | 2 | 2 | - | 2 |
Diluted Shares Outstanding | 2 | 2 | 2 | 2 | - | 2 |
Shares Change | - | 0.56% | 7.08% | - | - | 0.94% |
EPS (Basic) | 1297.77 | 1297.13 | 2447.14 | 2597.35 | - | 2597.35 |
EPS (Diluted) | 1297.77 | 1297.13 | 2447.14 | 2597.35 | - | 2597.35 |
EPS Growth | -50.20% | -46.99% | -5.78% | - | - | -0.23% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY | FY 2023 |
|---|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 30, 2026 | Oct '25 Oct 31, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Mar '23 Mar 31, 2023 | Oct '23 Oct 31, 2023 |
Dividend Per Share | 2638.000 | 2646.000 | - | 2520.000 | - | 2520.000 |
Dividend Growth | 0.92% | - | - | - | - | -2.33% |
Operating Margin | 51.76% | 48.55% | 44.98% | 42.66% | - | 42.66% |
Profit Margin | 41.22% | 41.75% | 38.40% | 40.27% | - | 40.27% |
EBITDA | 3,878 | 3,648 | 7,016 | 6,264 | - | 6,264 |
EBITDA Margin | 64.57% | 61.56% | 58.04% | 54.83% | - | 54.83% |
D&A For Ebitda | 769.2 | 771.08 | 1,579 | 1,389 | - | 1,389 |
EBIT | 3,108 | 2,877 | 5,437 | 4,874 | - | 4,874 |
EBIT Margin | 51.76% | 48.55% | 44.98% | 42.66% | - | 42.66% |
Effective Tax Rate | 0.01% | 0.02% | 0.67% | 1.73% | - | 1.73% |
Revenue as Reported | 3,666 | 5,978 | 5,888 | 12,053 | - | 12,053 |