MIRAI Corporation (TYO:3476)
Japan · Delayed Price · Currency is JPY 41,400
-150 (-0.36%)
Sep 11, 2026, 3:30 PM JST
MIRAI Income Statement
Financials in millions JPY. Fiscal year is November - October.
Millions JPY. Fiscal year is Nov - Oct.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 30, 2026 | Oct '25 Oct 31, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 | Oct '21 Oct 31, 2021 |
Rental Revenue | 6,005 | 5,926 | 12,089 | 11,425 | 10,828 | 9,728 |
Gain (Loss) on Sale of Assets (Rev) | - | - | - | - | - | 358 |
Other Revenue | - | 0 | - | 0 | 0 | - |
| 6,005 | 5,926 | 12,089 | 11,425 | 10,828 | 10,086 | |
Revenue Growth (YoY | -50.90% | -50.98% | 5.81% | 5.51% | 7.36% | -6.74% |
Property Expenses | 2,782 | 2,936 | 6,477 | 6,348 | 5,619 | 5,189 |
Selling, General & Administrative | 30.01 | 28.3 | 58.54 | 49.68 | 44.16 | 59 |
Other Operating Expenses | 84.93 | 84.51 | 115.75 | 153.24 | 118.54 | 120 |
Total Operating Expenses | 2,897 | 3,049 | 6,651 | 6,551 | 5,782 | 5,368 |
Operating Income | 3,108 | 2,877 | 5,437 | 4,874 | 5,046 | 4,718 |
Interest Expense | -498.06 | -405.51 | -666.08 | -504.13 | -467.46 | -499 |
Interest & Investment Income | 12.25 | 6.63 | 0.02 | 0.05 | 0.68 | - |
Other Non-Operating Income | -58.65 | -55.16 | -98.23 | -101.67 | -122.24 | -3 |
EBT Excluding Unusual Items | 2,564 | 2,423 | 4,673 | 4,269 | 4,457 | 4,216 |
Gain (Loss) on Sale of Assets | -93.8 | 52.26 | - | 413.29 | 113.32 | - |
Other Unusual Items | 5.6 | - | - | - | - | - |
Pretax Income | 2,476 | 2,475 | 4,673 | 4,682 | 4,570 | 4,216 |
Income Tax Expense | 0.35 | 0.61 | 31.28 | 80.91 | 1.61 | 1 |
Net Income | 2,475 | 2,474 | 4,642 | 4,601 | 4,569 | 4,215 |
Net Income to Common | 2,475 | 2,474 | 4,642 | 4,601 | 4,569 | 4,215 |
Net Income Growth | -50.20% | -46.70% | 0.89% | 0.71% | 8.39% | -15.19% |
Basic Shares Outstanding | 2 | 2 | 2 | 2 | 2 | 2 |
Diluted Shares Outstanding | 2 | 2 | 2 | 2 | 2 | 2 |
Shares Change | - | 0.56% | 7.08% | 0.94% | 5.58% | 0.73% |
EPS (Basic) | 1297.77 | 1297.13 | 2447.14 | 2597.35 | 2603.31 | 2535.73 |
EPS (Diluted) | 1297.77 | 1297.13 | 2447.14 | 2597.35 | 2603.31 | 2535.73 |
EPS Growth | -50.20% | -46.99% | -5.78% | -0.23% | 2.67% | -15.81% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 30, 2026 | Oct '25 Oct 31, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 | Oct '21 Oct 31, 2021 |
Dividend Per Share | 2638.000 | 2646.000 | - | 2520.000 | 2580.000 | - |
Dividend Growth | 0.92% | - | - | -2.33% | - | - |
Operating Margin | 51.76% | 48.55% | 44.98% | 42.66% | 46.60% | 46.78% |
Profit Margin | 41.22% | 41.75% | 38.40% | 40.27% | 42.19% | 41.79% |
EBITDA | 3,878 | 3,648 | 7,016 | 6,264 | 6,346 | 5,934 |
EBITDA Margin | 64.57% | 61.56% | 58.04% | 54.83% | 58.60% | 58.83% |
D&A For Ebitda | 769.2 | 771.08 | 1,579 | 1,389 | 1,300 | 1,216 |
EBIT | 3,108 | 2,877 | 5,437 | 4,874 | 5,046 | 4,718 |
EBIT Margin | 51.76% | 48.55% | 44.98% | 42.66% | 46.60% | 46.78% |
Effective Tax Rate | 0.01% | 0.02% | 0.67% | 1.73% | 0.03% | 0.02% |
Revenue as Reported | 3,666 | 5,978 | 5,888 | 12,053 | 10,941 | - |