MIRAI Corporation (TYO:3476)

MIRAI Ratios and Metrics

Market cap in millions JPY. Fiscal year is November - October.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY	FY 2023
Period Ending	Mar 5, 2026	Oct 31, 2025	Oct 31, 2024	Oct 31, 2023	Mar 31, 2023	Oct 31, 2023
Market Capitalization	94,991	92,034	76,202	80,866	79,803	80,866
Market Cap Growth	20.58%	20.78%	-5.77%	1.33%	-1.31%	-4.70%
Enterprise Value	185,808	179,761	165,467	163,326	159,295	163,326
Last Close Price	49800.00	48250.00	37660.05	40687.41	38011.08	40687.41
PE Ratio	38.39	37.20	16.42	17.58	-	17.58
PS Ratio	16.03	15.53	6.30	7.08	-	7.08
PB Ratio	1.09	1.05	0.87	0.99	-	0.99
P/OCF Ratio	12.78	12.38	11.92	6.33	-	6.33
EV/Sales Ratio	31.36	30.34	13.69	14.30	-	14.30
EV/EBITDA Ratio	50.94	49.28	23.58	26.07	-	26.07
EV/EBIT Ratio	64.59	62.49	30.43	33.51	-	33.51
Debt / Equity Ratio	1.07	1.07	1.05	1.05	-	1.05
Debt / EBITDA Ratio	25.77	25.77	13.10	13.65	-	13.65
Net Debt / Equity Ratio	1.04	1.04	1.01	1.01	-	1.01
Net Debt / EBITDA Ratio	24.90	24.90	12.62	13.17	-	13.17
Asset Turnover	0.03	0.03	0.07	0.07	-	0.07
Quick Ratio	0.44	0.44	0.19	0.16	-	0.16
Current Ratio	0.93	0.93	0.36	0.30	-	0.30
Return on Equity (ROE)	2.83%	2.83%	5.50%	5.67%	-	5.67%
Return on Assets (ROA)	0.95%	0.95%	1.87%	1.75%	-	1.75%
Return on Invested Capital (ROIC)	1.58%	1.59%	3.12%	2.87%	-	2.89%
Earnings Yield	2.60%	2.69%	6.09%	5.69%	-	5.69%
Dividend Yield	5.16%	5.48%	-	6.19%	-	6.19%
Payout Ratio	104.62%	104.62%	93.60%	100.82%	-	100.82%
Buyback Yield / Dilution	-0.56%	-0.56%	-7.08%	-	-	-0.94%
Total Shareholder Return	4.65%	4.93%	-7.08%	6.19%	-	5.26%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.