MIRAI Ratios and Metrics

Market cap in millions JPY. Fiscal year is November - October.

Millions JPY. Fiscal year is Nov - Oct.

Fiscal Year	Current	FY 2024	FY 2024	FY 2023	FY 2023	FY 2023	2018 - 2022
Period Ending	Jun '25 Jun 12, 2025	Oct '24 Oct 31, 2024	Apr '24 Apr 30, 2024	Oct '23 Oct 31, 2023	Apr '23 Apr 30, 2023	Oct '23 Oct 31, 2023	2018 - 2022
Market Capitalization	84,690	76,202	86,216	80,866	80,423	80,866	Upgrade
Market Cap Growth	-11.42%	-11.62%	6.62%	0.55%	-0.55%	0.55%	Upgrade
Enterprise Value	173,201	165,467	168,716	163,326	159,915	163,326	Upgrade
Last Close Price	44400.00	38717.85	42482.28	41830.25	40534.81	41830.25	Upgrade
PE Ratio	18.14	16.42	19.61	17.58	16.86	17.58	Upgrade
PS Ratio	7.01	6.30	7.41	7.08	6.78	7.08	Upgrade
PB Ratio	0.97	0.87	0.99	0.99	0.99	0.99	Upgrade
P/OCF Ratio	13.25	11.92	15.38	6.33	5.38	6.33	Upgrade
EV/Sales Ratio	14.33	13.69	14.51	14.30	13.48	14.30	Upgrade
EV/EBITDA Ratio	24.69	23.58	25.52	26.07	23.25	26.07	Upgrade
EV/EBIT Ratio	31.85	30.43	32.90	33.51	28.90	33.51	Upgrade
Debt / Equity Ratio	1.05	1.05	1.06	1.05	1.06	1.05	Upgrade
Debt / EBITDA Ratio	13.10	13.10	13.90	13.65	12.43	13.65	Upgrade
Asset Turnover	0.07	0.07	0.06	0.07	0.07	0.07	Upgrade
Quick Ratio	0.19	0.19	0.21	0.16	0.14	0.16	Upgrade
Current Ratio	0.36	0.36	0.45	0.30	0.26	0.30	Upgrade
Return on Equity (ROE)	5.50%	5.50%	5.23%	5.67%	5.90%	5.67%	Upgrade
Return on Assets (ROA)	1.87%	1.87%	1.77%	1.75%	2.00%	1.75%	Upgrade
Return on Capital (ROIC)	1.96%	1.96%	1.85%	1.84%	2.09%	1.84%	Upgrade
Earnings Yield	5.48%	6.09%	5.10%	5.69%	5.93%	5.69%	Upgrade
Dividend Yield	5.45%	-	-	6.02%	-	6.02%	Upgrade
Payout Ratio	93.60%	93.60%	101.52%	100.82%	95.73%	100.82%	Upgrade
Buyback Yield / Dilution	-5.37%	-3.72%	-3.24%	-	-	-	Upgrade
Total Shareholder Return	0.13%	-3.72%	-3.24%	6.02%	-	6.02%	Upgrade

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.