Kusuri No Aoki Holdings Co., Ltd. (TYO:3549)
Japan flag Japan · Delayed Price · Currency is JPY
4,167.00
+101.00 (2.48%)
Aug 6, 2025, 3:30 PM JST

Splunk Statistics

Total Valuation

TYO:3549 has a market cap or net worth of JPY 419.17 billion. The enterprise value is 470.76 billion.

Market Cap419.17B
Enterprise Value 470.76B

Important Dates

The next estimated earnings date is Thursday, October 2, 2025.

Earnings Date Oct 2, 2025
Ex-Dividend Date May 19, 2025

Share Statistics

TYO:3549 has 100.59 million shares outstanding. The number of shares has increased by 5.19% in one year.

Current Share Class 100.59M
Shares Outstanding 100.59M
Shares Change (YoY) +5.19%
Shares Change (QoQ) -0.86%
Owned by Insiders (%) 37.62%
Owned by Institutions (%) 14.39%
Float 39.29M

Valuation Ratios

The trailing PE ratio is 23.91 and the forward PE ratio is 22.77. TYO:3549's PEG ratio is 2.25.

PE Ratio 23.91
Forward PE 22.77
PS Ratio 0.84
PB Ratio 2.88
P/TBV Ratio 3.17
P/FCF Ratio 935.64
P/OCF Ratio 18.91
PEG Ratio 2.25
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 11.82, with an EV/FCF ratio of 1,050.80.

EV / Earnings 26.47
EV / Sales 0.94
EV / EBITDA 11.82
EV / EBIT 17.70
EV / FCF 1,050.80

Financial Position

The company has a current ratio of 1.36, with a Debt / Equity ratio of 0.68.

Current Ratio 1.36
Quick Ratio 0.82
Debt / Equity 0.68
Debt / EBITDA 2.49
Debt / FCF 221.69
Interest Coverage 43.33

Financial Efficiency

Return on equity (ROE) is 13.52% and return on invested capital (ROIC) is 7.25%.

Return on Equity (ROE) 13.52%
Return on Assets (ROA) 5.07%
Return on Invested Capital (ROIC) 7.25%
Return on Capital Employed (ROCE) 10.84%
Revenue Per Employee 105.91M
Profits Per Employee 3.76M
Employee Count4,735
Asset Turnover 1.53
Inventory Turnover 7.05

Taxes

In the past 12 months, TYO:3549 has paid 7.57 billion in taxes.

Income Tax 7.57B
Effective Tax Rate 29.84%

Stock Price Statistics

The stock price has increased by +50.46% in the last 52 weeks. The beta is 0.05, so TYO:3549's price volatility has been lower than the market average.

Beta (5Y) 0.05
52-Week Price Change +50.46%
50-Day Moving Average 3,755.74
200-Day Moving Average 3,393.70
Relative Strength Index (RSI) 68.12
Average Volume (20 Days) 314,350

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TYO:3549 had revenue of JPY 501.47 billion and earned 17.79 billion in profits. Earnings per share was 174.27.

Revenue501.47B
Gross Profit 132.96B
Operating Income 26.60B
Pretax Income 25.35B
Net Income 17.79B
EBITDA 39.82B
EBIT 26.60B
Earnings Per Share (EPS) 174.27
Full Income Statement

Balance Sheet

The company has 47.73 billion in cash and 99.32 billion in debt, giving a net cash position of -51.59 billion or -512.84 per share.

Cash & Cash Equivalents 47.73B
Total Debt 99.32B
Net Cash -51.59B
Net Cash Per Share -512.84
Equity (Book Value) 145.76B
Book Value Per Share 1,441.68
Working Capital 38.32B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 22.17 billion and capital expenditures -21.72 billion, giving a free cash flow of 448.00 million.

Operating Cash Flow 22.17B
Capital Expenditures -21.72B
Free Cash Flow 448.00M
FCF Per Share 4.45
Full Cash Flow Statement

Margins

Gross margin is 26.51%, with operating and profit margins of 5.30% and 3.55%.

Gross Margin 26.51%
Operating Margin 5.30%
Pretax Margin 5.06%
Profit Margin 3.55%
EBITDA Margin 7.94%
EBIT Margin 5.30%
FCF Margin 0.09%

Dividends & Yields

This stock pays an annual dividend of 16.00, which amounts to a dividend yield of 0.39%.

Dividend Per Share 16.00
Dividend Yield 0.39%
Dividend Growth (YoY) -34.88%
Years of Dividend Growth n/a
Payout Ratio 7.06%
Buyback Yield -5.19%
Shareholder Yield -4.80%
Earnings Yield 4.24%
FCF Yield 0.11%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on November 17, 2023. It was a forward split with a ratio of 3.

Last Split Date Nov 17, 2023
Split Type Forward
Split Ratio 3

Scores

TYO:3549 has an Altman Z-Score of 3.23 and a Piotroski F-Score of 6.

Altman Z-Score 3.23
Piotroski F-Score 6