Kusuri No Aoki Holdings Co., Ltd. (TYO:3549)
Japan flag Japan · Delayed Price · Currency is JPY
4,341.00
-33.00 (-0.75%)
Jan 23, 2026, 3:30 PM JST

Kusuri No Aoki Holdings Statistics

Total Valuation

TYO:3549 has a market cap or net worth of JPY 415.37 billion. The enterprise value is 495.51 billion.

Market Cap415.37B
Enterprise Value 495.51B

Important Dates

The last earnings date was Thursday, December 25, 2025.

Earnings Date Dec 25, 2025
Ex-Dividend Date May 19, 2026

Share Statistics

TYO:3549 has 94.96 million shares outstanding. The number of shares has increased by 0.52% in one year.

Current Share Class 94.96M
Shares Outstanding 94.96M
Shares Change (YoY) +0.52%
Shares Change (QoQ) -3.05%
Owned by Insiders (%) 35.71%
Owned by Institutions (%) 10.61%
Float 35.22M

Valuation Ratios

The trailing PE ratio is 23.45 and the forward PE ratio is 22.71. TYO:3549's PEG ratio is 1.87.

PE Ratio 23.45
Forward PE 22.71
PS Ratio 0.77
PB Ratio 3.12
P/TBV Ratio 3.54
P/FCF Ratio 691.13
P/OCF Ratio 14.42
PEG Ratio 1.87
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 11.84, with an EV/FCF ratio of 824.47.

EV / Earnings 26.35
EV / Sales 0.92
EV / EBITDA 11.84
EV / EBIT 18.06
EV / FCF 824.47

Financial Position

The company has a current ratio of 1.36, with a Debt / Equity ratio of 1.04.

Current Ratio 1.36
Quick Ratio 0.82
Debt / Equity 1.04
Debt / EBITDA 3.30
Debt / FCF 229.85
Interest Coverage 31.12

Financial Efficiency

Return on equity (ROE) is 13.35% and return on invested capital (ROIC) is 9.53%.

Return on Equity (ROE) 13.35%
Return on Assets (ROA) 4.68%
Return on Invested Capital (ROIC) 9.53%
Return on Capital Employed (ROCE) 10.26%
Weighted Average Cost of Capital (WACC) 3.45%
Revenue Per Employee 95.69M
Profits Per Employee 3.34M
Employee Count5,627
Asset Turnover 1.47
Inventory Turnover 6.92

Taxes

In the past 12 months, TYO:3549 has paid 7.27 billion in taxes.

Income Tax 7.27B
Effective Tax Rate 27.88%

Stock Price Statistics

The stock price has increased by +40.08% in the last 52 weeks. The beta is 0.04, so TYO:3549's price volatility has been lower than the market average.

Beta (5Y) 0.04
52-Week Price Change +40.08%
50-Day Moving Average 4,072.64
200-Day Moving Average 3,816.13
Relative Strength Index (RSI) 51.26
Average Volume (20 Days) 552,055

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TYO:3549 had revenue of JPY 538.45 billion and earned 18.80 billion in profits. Earnings per share was 186.51.

Revenue538.45B
Gross Profit 142.26B
Operating Income 27.44B
Pretax Income 26.07B
Net Income 18.80B
EBITDA 41.86B
EBIT 27.44B
Earnings Per Share (EPS) 186.51
Full Income Statement

Balance Sheet

The company has 58.00 billion in cash and 138.14 billion in debt, with a net cash position of -80.14 billion or -843.92 per share.

Cash & Cash Equivalents 58.00B
Total Debt 138.14B
Net Cash -80.14B
Net Cash Per Share -843.92
Equity (Book Value) 133.20B
Book Value Per Share 1,398.27
Working Capital 42.07B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 28.81 billion and capital expenditures -28.21 billion, giving a free cash flow of 601.00 million.

Operating Cash Flow 28.81B
Capital Expenditures -28.21B
Free Cash Flow 601.00M
FCF Per Share 6.33
Full Cash Flow Statement

Margins

Gross margin is 26.42%, with operating and profit margins of 5.10% and 3.49%.

Gross Margin 26.42%
Operating Margin 5.10%
Pretax Margin 4.84%
Profit Margin 3.49%
EBITDA Margin 7.77%
EBIT Margin 5.10%
FCF Margin 0.11%

Dividends & Yields

This stock pays an annual dividend of 16.00, which amounts to a dividend yield of 0.36%.

Dividend Per Share 16.00
Dividend Yield 0.36%
Dividend Growth (YoY) 300.00%
Years of Dividend Growth 1
Payout Ratio 7.69%
Buyback Yield -0.52%
Shareholder Yield -0.16%
Earnings Yield 4.53%
FCF Yield 0.14%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on November 17, 2023. It was a forward split with a ratio of 3.

Last Split Date Nov 17, 2023
Split Type Forward
Split Ratio 3

Scores

TYO:3549 has an Altman Z-Score of 2.98 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.98
Piotroski F-Score 4