Dynic Corporation (TYO:3551)
Japan · Delayed Price · Currency is JPY 1,392.00
+29.00 (2.13%)
May 27, 2026, 3:30 PM JST
Dynic Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 44,227 | 44,072 | 42,101 | 41,552 | 38,945 | |
Revenue Growth (YoY) | 0.35% | 4.68% | 1.32% | 6.69% | 8.59% |
Cost of Revenue | 35,271 | 35,374 | 34,558 | 34,360 | 31,545 |
Gross Profit | 8,956 | 8,698 | 7,543 | 7,192 | 7,400 |
Selling, General & Admin | 6,651 | 6,165 | 5,914 | 6,045 | 5,577 |
Research & Development | - | 265 | 263 | 267 | 259 |
Operating Expenses | 6,651 | 6,562 | 6,305 | 6,437 | 5,956 |
Operating Income | 2,305 | 2,136 | 1,238 | 755 | 1,444 |
Interest Expense | -282 | -277 | -266 | -172 | -135 |
Interest & Investment Income | 204 | 197 | 168 | 161 | 138 |
Earnings From Equity Investments | 24 | -5 | - | - | -47 |
Currency Exchange Gain (Loss) | -4 | -101 | 11 | -21 | 11 |
Other Non Operating Income (Expenses) | 210 | 291 | 336 | 319 | 203 |
EBT Excluding Unusual Items | 2,457 | 2,241 | 1,487 | 1,042 | 1,614 |
Gain (Loss) on Sale of Investments | 1,590 | -33 | -17 | 52 | 5 |
Gain (Loss) on Sale of Assets | -28 | -17 | -70 | -73 | -42 |
Asset Writedown | -924 | -333 | - | - | -219 |
Other Unusual Items | -126 | - | -91 | -207 | 118 |
Pretax Income | 2,969 | 1,858 | 1,309 | 814 | 1,476 |
Income Tax Expense | 476 | 571 | 503 | 338 | 563 |
Earnings From Continuing Operations | 2,493 | 1,287 | 806 | 476 | 913 |
Minority Interest in Earnings | - | 28 | 41 | 43 | 47 |
Net Income | 2,493 | 1,315 | 847 | 519 | 960 |
Net Income to Common | 2,493 | 1,315 | 847 | 519 | 960 |
Net Income Growth | 89.58% | 55.25% | 63.20% | -45.94% | 4.01% |
Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 |
Shares Change (YoY) | -1.50% | -0.00% | -0.30% | -0.99% | -0.00% |
EPS (Basic) | 302.54 | 157.19 | 101.25 | 61.85 | 113.28 |
EPS (Diluted) | 302.54 | 157.19 | 101.25 | 61.85 | 113.28 |
EPS Growth | 92.47% | 55.25% | 63.69% | -45.40% | 4.01% |
Free Cash Flow | 782 | 121 | 1,911 | -761 | 905 |
Free Cash Flow Per Share | 94.90 | 14.46 | 228.43 | -90.69 | 106.79 |
Dividend Per Share | - | 30.000 | 25.000 | 25.000 | 25.000 |
Dividend Growth | - | 20.00% | - | - | - |
Gross Margin | 20.25% | 19.74% | 17.92% | 17.31% | 19.00% |
Operating Margin | 5.21% | 4.85% | 2.94% | 1.82% | 3.71% |
Profit Margin | 5.64% | 2.98% | 2.01% | 1.25% | 2.46% |
Free Cash Flow Margin | 1.77% | 0.27% | 4.54% | -1.83% | 2.32% |
EBITDA | 3,731 | 3,626 | 2,822 | 2,279 | 2,913 |
EBITDA Margin | 8.44% | 8.23% | 6.70% | 5.49% | 7.48% |
D&A For EBITDA | 1,426 | 1,490 | 1,584 | 1,524 | 1,469 |
EBIT | 2,305 | 2,136 | 1,238 | 755 | 1,444 |
EBIT Margin | 5.21% | 4.85% | 2.94% | 1.82% | 3.71% |
Effective Tax Rate | 16.03% | 30.73% | 38.43% | 41.52% | 38.14% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.