Dynic Corporation (TYO:3551)
Japan flag Japan · Delayed Price · Currency is JPY
1,392.00
+29.00 (2.13%)
May 27, 2026, 3:30 PM JST

Dynic Statistics

Total Valuation

Dynic has a market cap or net worth of JPY 11.41 billion. The enterprise value is 25.45 billion.

Market Cap11.41B
Enterprise Value 25.45B

Important Dates

The last earnings date was Friday, May 15, 2026.

Earnings Date May 15, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

Dynic has 8.20 million shares outstanding. The number of shares has decreased by -1.50% in one year.

Current Share Class 8.20M
Shares Outstanding 8.20M
Shares Change (YoY) -1.50%
Shares Change (QoQ) -0.00%
Owned by Insiders (%) 0.57%
Owned by Institutions (%) 10.49%
Float 6.60M

Valuation Ratios

The trailing PE ratio is 4.60.

PE Ratio 4.60
Forward PE n/a
PS Ratio 0.26
PB Ratio 0.38
P/TBV Ratio 0.38
P/FCF Ratio 14.59
P/OCF Ratio 4.63
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 6.78, with an EV/FCF ratio of 32.54.

EV / Earnings 10.21
EV / Sales 0.58
EV / EBITDA 6.78
EV / EBIT 10.93
EV / FCF 32.54

Financial Position

The company has a current ratio of 1.34, with a Debt / Equity ratio of 0.60.

Current Ratio 1.34
Quick Ratio 0.84
Debt / Equity 0.60
Debt / EBITDA 4.83
Debt / FCF 23.05
Interest Coverage 8.17

Financial Efficiency

Return on equity (ROE) is 8.82% and return on invested capital (ROIC) is 4.54%.

Return on Equity (ROE) 8.82%
Return on Assets (ROA) 2.34%
Return on Invested Capital (ROIC) 4.54%
Return on Capital Employed (ROCE) 5.52%
Weighted Average Cost of Capital (WACC) 3.38%
Revenue Per Employee 40.61M
Profits Per Employee 2.29M
Employee Count1,089
Asset Turnover 0.72
Inventory Turnover 3.70

Taxes

In the past 12 months, Dynic has paid 476.00 million in taxes.

Income Tax 476.00M
Effective Tax Rate 16.03%

Stock Price Statistics

The stock price has increased by +69.55% in the last 52 weeks. The beta is 0.43, so Dynic's price volatility has been lower than the market average.

Beta (5Y) 0.43
52-Week Price Change +69.55%
50-Day Moving Average 1,139.78
200-Day Moving Average 1,060.99
Relative Strength Index (RSI) 76.57
Average Volume (20 Days) 38,760

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Dynic had revenue of JPY 44.23 billion and earned 2.49 billion in profits. Earnings per share was 302.54.

Revenue44.23B
Gross Profit 8.96B
Operating Income 2.31B
Pretax Income 2.97B
Net Income 2.49B
EBITDA 3.73B
EBIT 2.31B
Earnings Per Share (EPS) 302.54
Full Income Statement

Balance Sheet

The company has 3.99 billion in cash and 18.03 billion in debt, with a net cash position of -14.04 billion or -1,712.68 per share.

Cash & Cash Equivalents 3.99B
Total Debt 18.03B
Net Cash -14.04B
Net Cash Per Share -1,712.68
Equity (Book Value) 29.93B
Book Value Per Share 3,651.07
Working Capital 6.93B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 2.47 billion and capital expenditures -1.68 billion, giving a free cash flow of 782.00 million.

Operating Cash Flow 2.47B
Capital Expenditures -1.68B
Depreciation & Amortization 1.43B
Net Borrowing -1.90B
Free Cash Flow 782.00M
FCF Per Share 95.41
Full Cash Flow Statement

Margins

Gross margin is 20.25%, with operating and profit margins of 5.21% and 5.64%.

Gross Margin 20.25%
Operating Margin 5.21%
Pretax Margin 6.71%
Profit Margin 5.64%
EBITDA Margin 8.44%
EBIT Margin 5.21%
FCF Margin 1.77%

Dividends & Yields

This stock pays an annual dividend of 35.00, which amounts to a dividend yield of 2.57%.

Dividend Per Share 35.00
Dividend Yield 2.57%
Dividend Growth (YoY) 53.33%
Years of Dividend Growth 1
Payout Ratio 10.03%
Buyback Yield 1.50%
Shareholder Yield 4.07%
Earnings Yield 21.85%
FCF Yield 6.85%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on September 27, 2017. It was a reverse split with a ratio of 0.2.

Last Split Date Sep 27, 2017
Split Type Reverse
Split Ratio 0.2

Scores

Dynic has an Altman Z-Score of 1.44 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.44
Piotroski F-Score 5