Dynic Corporation (TYO:3551)
Japan flag Japan · Delayed Price · Currency is JPY
1,133.00
+17.00 (1.52%)
At close: Jan 22, 2026

Dynic Statistics

Total Valuation

Dynic has a market cap or net worth of JPY 9.29 billion. The enterprise value is 23.69 billion.

Market Cap9.29B
Enterprise Value 23.69B

Important Dates

The next estimated earnings date is Tuesday, February 10, 2026.

Earnings Date Feb 10, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

Dynic has 8.20 million shares outstanding. The number of shares has decreased by -0.49% in one year.

Current Share Class 8.20M
Shares Outstanding 8.20M
Shares Change (YoY) -0.49%
Shares Change (QoQ) -1.50%
Owned by Insiders (%) 1.15%
Owned by Institutions (%) 9.63%
Float 6.73M

Valuation Ratios

The trailing PE ratio is 5.71.

PE Ratio 5.71
Forward PE n/a
PS Ratio 0.21
PB Ratio 0.34
P/TBV Ratio 0.35
P/FCF Ratio 18.14
P/OCF Ratio 4.16
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 6.38, with an EV/FCF ratio of 46.27.

EV / Earnings 14.34
EV / Sales 0.53
EV / EBITDA 6.38
EV / EBIT 10.57
EV / FCF 46.27

Financial Position

The company has a current ratio of 1.25, with a Debt / Equity ratio of 0.70.

Current Ratio 1.25
Quick Ratio 0.81
Debt / Equity 0.70
Debt / EBITDA 5.09
Debt / FCF 36.99
Interest Coverage 8.31

Financial Efficiency

Return on equity (ROE) is 6.34% and return on invested capital (ROIC) is 4.01%.

Return on Equity (ROE) 6.34%
Return on Assets (ROA) 2.35%
Return on Invested Capital (ROIC) 4.01%
Return on Capital Employed (ROCE) 5.87%
Revenue Per Employee 40.80M
Profits Per Employee 1.52M
Employee Count1,089
Asset Turnover 0.74
Inventory Turnover 3.92

Taxes

In the past 12 months, Dynic has paid 569.00 million in taxes.

Income Tax 569.00M
Effective Tax Rate 25.47%

Stock Price Statistics

The stock price has increased by +50.67% in the last 52 weeks. The beta is 0.31, so Dynic's price volatility has been lower than the market average.

Beta (5Y) 0.31
52-Week Price Change +50.67%
50-Day Moving Average 1,032.40
200-Day Moving Average 912.07
Relative Strength Index (RSI) 65.44
Average Volume (20 Days) 20,420

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Dynic had revenue of JPY 44.43 billion and earned 1.65 billion in profits. Earnings per share was 198.44.

Revenue44.43B
Gross Profit 8.88B
Operating Income 2.25B
Pretax Income 2.23B
Net Income 1.65B
EBITDA 3.72B
EBIT 2.25B
Earnings Per Share (EPS) 198.44
Full Income Statement

Balance Sheet

The company has 4.54 billion in cash and 18.94 billion in debt, with a net cash position of -14.41 billion or -1,757.46 per share.

Cash & Cash Equivalents 4.54B
Total Debt 18.94B
Net Cash -14.41B
Net Cash Per Share -1,757.46
Equity (Book Value) 26.95B
Book Value Per Share 3,288.23
Working Capital 5.49B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 2.23 billion and capital expenditures -1.72 billion, giving a free cash flow of 512.00 million.

Operating Cash Flow 2.23B
Capital Expenditures -1.72B
Free Cash Flow 512.00M
FCF Per Share 62.47
Full Cash Flow Statement

Margins

Gross margin is 20.00%, with operating and profit margins of 5.07% and 3.72%.

Gross Margin 20.00%
Operating Margin 5.07%
Pretax Margin 5.03%
Profit Margin 3.72%
EBITDA Margin 8.38%
EBIT Margin 5.07%
FCF Margin 1.15%

Dividends & Yields

This stock pays an annual dividend of 35.00, which amounts to a dividend yield of 3.14%.

Dividend Per Share 35.00
Dividend Yield 3.14%
Dividend Growth (YoY) 16.67%
Years of Dividend Growth 1
Payout Ratio 15.13%
Buyback Yield 0.49%
Shareholder Yield 3.62%
Earnings Yield 17.79%
FCF Yield 5.51%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on September 27, 2017. It was a reverse split with a ratio of 0.2.

Last Split Date Sep 27, 2017
Split Type Reverse
Split Ratio 0.2

Scores

Dynic has an Altman Z-Score of 1.4 and a Piotroski F-Score of 7. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.4
Piotroski F-Score 7