GREE Holdings, Inc. (TYO:3632)
429.00
+3.00 (0.70%)
Aug 14, 2026, 3:30 PM JST
GREE Holdings Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 51,324 | 57,111 | 61,309 | 75,440 | 74,906 | |
Revenue Growth | -10.13% | -6.85% | -18.73% | 0.71% | 31.96% |
Cost of Revenue | 26,880 | 27,902 | 27,068 | 28,831 | 30,054 |
Gross Profit | 24,444 | 29,209 | 34,241 | 46,609 | 44,852 |
Selling, General & Admin | 20,417 | 24,348 | 28,258 | 34,110 | 33,354 |
Operating Expenses | 20,417 | 24,348 | 28,258 | 34,110 | 33,354 |
Operating Income | 4,027 | 4,861 | 5,983 | 12,499 | 11,498 |
Interest Expense | -209 | -190 | -160 | -122 | -51 |
Interest & Investment Income | 497 | 302 | 132 | 214 | 39 |
Currency Exchange Gain (Loss) | 881 | -1,246 | 1,170 | 584 | 2,657 |
Other Non Operating Income (Expenses) | -261 | 14 | -23 | -43 | -38 |
EBT Excluding Unusual Items | 4,935 | 3,741 | 7,102 | 13,132 | 14,105 |
Gain (Loss) on Sale of Investments | 369 | -111 | 72 | -340 | -169 |
Asset Writedown | -4 | 19 | 1 | -109 | -103 |
Other Unusual Items | 23 | -5 | - | 11 | 764 |
Pretax Income | 5,323 | 3,644 | 7,175 | 12,694 | 14,597 |
Income Tax Expense | 1,443 | 2,496 | 2,589 | 3,416 | 4,474 |
Earnings From Continuing Operations | 3,880 | 1,148 | 4,586 | 9,278 | 10,123 |
Minority Interest in Earnings | 208 | 46 | 44 | - | -2 |
Net Income | 4,088 | 1,194 | 4,630 | 9,278 | 10,121 |
Net Income to Common | 4,088 | 1,194 | 4,630 | 9,278 | 10,121 |
Net Income Growth | 242.38% | -74.21% | -50.10% | -8.33% | -25.21% |
Shares Outstanding (Basic) | 172 | 171 | 171 | 172 | 185 |
Shares Outstanding (Diluted) | 172 | 173 | 173 | 174 | 187 |
Shares Change | -0.51% | 0.21% | -0.41% | -7.40% | -15.25% |
EPS (Basic) | 23.81 | 6.97 | 27.10 | 54.07 | 54.58 |
EPS (Diluted) | 23.73 | 6.90 | 26.79 | 53.47 | 54.01 |
EPS Growth | 243.91% | -74.24% | -49.90% | -1.00% | -11.76% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 1,947 | 668 | 3,364 | 4,161 | 11,868 |
Free Cash Flow Per Share | 11.30 | 3.86 | 19.47 | 23.98 | 63.33 |
Dividend Per Share | 22.000 | 4.500 | 16.500 | 11.000 | 11.000 |
Dividend Growth | 388.89% | -72.73% | 50.00% | 0% | -12.00% |
Gross Margin | 47.63% | 51.14% | 55.85% | 61.78% | 59.88% |
Operating Margin | 7.85% | 8.51% | 9.76% | 16.57% | 15.35% |
Profit Margin | 7.96% | 2.09% | 7.55% | 12.30% | 13.51% |
Free Cash Flow Margin | 3.79% | 1.17% | 5.49% | 5.52% | 15.84% |
EBITDA | 4,430 | 5,166 | 6,326 | 12,831 | 12,115 |
EBITDA Margin | 8.63% | 9.05% | 10.32% | 17.01% | 16.17% |
D&A For EBITDA | 403 | 305 | 343 | 332 | 617 |
EBIT | 4,027 | 4,861 | 5,983 | 12,499 | 11,498 |
EBIT Margin | 7.85% | 8.51% | 9.76% | 16.57% | 15.35% |
Effective Tax Rate | 27.11% | 68.50% | 36.08% | 26.91% | 30.65% |
Advertising Expenses | - | 3,875 | 4,483 | 6,963 | 4,871 |