Mitsubishi Research Institute, Inc. (TYO:3636)
4,870.00
-280.00 (-5.44%)
Nov 6, 2026, 3:30 PM JST
TYO:3636 Balance Sheet
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 |
Cash & Equivalents | 32,378 | 30,310 | 30,927 | 25,226 | 28,157 |
Short-Term Investments | - | - | - | - | 5,000 |
Cash & Short-Term Investments | 32,378 | 30,310 | 30,927 | 25,226 | 33,157 |
Cash Growth | 6.82% | -1.99% | 22.60% | -23.92% | 12.79% |
Receivables | 18,757 | 25,537 | 26,637 | 26,071 | 23,513 |
Inventory | 140 | 477 | 208 | 342 | 336 |
Prepaid Expenses | 2,687 | 2,195 | 2,134 | 2,023 | 1,992 |
Other Current Assets | 24,781 | 20,968 | 14,376 | 17,492 | 14,923 |
Total Current Assets | 78,743 | 79,487 | 74,282 | 71,154 | 73,921 |
Property, Plant & Equipment | 14,203 | 12,848 | 10,937 | 12,114 | 10,659 |
Long-Term Investments | 26,733 | 24,137 | 23,197 | 24,043 | 19,853 |
Other Intangible Assets | 5,537 | 7,103 | 6,832 | 6,253 | 5,488 |
Long-Term Deferred Tax Assets | 3,554 | 4,532 | 4,477 | 4,443 | 4,727 |
Other Long-Term Assets | 1 | 2 | 2 | 1 | 2 |
Total Assets | 128,774 | 128,113 | 119,732 | 118,009 | 114,652 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 |
Accounts Payable | 5,742 | 4,836 | 3,731 | 4,296 | 5,871 |
Accrued Expenses | 12,331 | 17,888 | 19,273 | 17,995 | 14,799 |
Current Portion of Long-Term Debt | - | - | - | 500 | 400 |
Current Portion of Leases | 284 | 205 | 212 | 466 | 1,098 |
Current Income Taxes Payable | 6,424 | 6,080 | 5,399 | 5,408 | 6,838 |
Other Current Liabilities | 6,005 | 5,043 | 2,513 | 2,112 | 1,233 |
Total Current Liabilities | 30,786 | 34,052 | 31,128 | 30,777 | 30,239 |
Long-Term Debt | - | - | - | - | 500 |
Long-Term Leases | 911 | 831 | 899 | 1,121 | 1,531 |
Pension & Post-Retirement Benefits | 8,106 | 9,709 | 9,750 | 9,843 | 9,321 |
Long-Term Deferred Tax Liabilities | 93 | - | - | - | - |
Other Long-Term Liabilities | 2,362 | 2,176 | 1,583 | 1,884 | 1,910 |
Total Liabilities | 42,258 | 46,768 | 43,360 | 43,625 | 43,501 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 |
Common Stock | 6,336 | 6,336 | 6,336 | 6,336 | 6,336 |
Additional Paid-In Capital | 4,908 | 4,908 | 4,908 | 4,908 | 4,785 |
Retained Earnings | 62,745 | 58,971 | 57,036 | 54,520 | 50,721 |
Treasury Stock | -1,293 | -1,336 | -3,261 | -2,393 | -622 |
Comprehensive Income & Other | 4,624 | 3,044 | 2,611 | 2,429 | 1,832 |
Total Common Equity | 77,320 | 71,923 | 67,630 | 65,800 | 63,052 |
Minority Interest | 9,196 | 9,422 | 8,742 | 8,584 | 8,099 |
Shareholders' Equity | 86,516 | 81,345 | 76,372 | 74,384 | 71,151 |
Total Liabilities & Equity | 128,774 | 128,113 | 119,732 | 118,009 | 114,652 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 |
Total Debt | 1,195 | 1,036 | 1,111 | 2,087 | 3,529 |
Net Cash (Debt) | 31,183 | 29,274 | 29,816 | 23,139 | 29,628 |
Net Cash Growth | 6.52% | -1.82% | 28.86% | -21.90% | 21.07% |
Net Cash Per Share | 1979.07 | 1859.02 | 1885.78 | 1443.66 | 1824.72 |
Filing Date Shares Outstanding | 15.76 | 15.75 | 15.74 | 15.9 | 16.25 |
Total Common Shares Outstanding | 15.76 | 15.75 | 15.74 | 15.9 | 16.25 |
Working Capital | 47,957 | 45,435 | 43,154 | 40,377 | 43,682 |
Book Value Per Share | 4906.28 | 4566.59 | 4296.47 | 4137.73 | 3879.99 |
Tangible Book Value | 71,783 | 64,820 | 60,798 | 59,547 | 57,564 |
Tangible Book Value Per Share | 4554.93 | 4115.60 | 3862.44 | 3744.52 | 3542.28 |
Order Backlog | - | 80,532 | 75,406 | 75,313 | 82,014 |