Mitsubishi Research Institute, Inc. (TYO:3636)
Japan flag Japan · Delayed Price · Currency is JPY
4,685.00
+15.00 (0.32%)
Jul 24, 2026, 3:30 PM JST

TYO:3636 Financials Overview

Millions JPY. Fiscal year is Oct - Sep.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Revenue
128,592121,458115,362122,126116,620103,030
Revenue Growth
12.54%5.28%-5.54%4.72%13.19%11.96%
Gross Profit
31,57828,74025,42025,98426,58123,448
Operating Income
10,4878,0127,0628,6899,1666,855
Net Income
9,9756,3865,0036,2877,7075,009
Earnings Per Share
633.27405.54316.43392.25474.66308.61
EPS Growth
171.49%28.16%-19.33%-17.36%53.81%-29.32%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Think Tank Consulting Service
51,91647,18145,48750,53548,61640,429
IT Service
78,33775,76071,37273,14069,53163,994
Unallocated Adjustment
-1,661-1,483-1,497-1,550-1,527-1,394
Total
128,592121,458115,362122,125116,620103,029

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Cash & Investments
16,17230,31030,92725,22633,15729,397
Total Debt
9711,0361,1112,0873,5294,926
Net Cash (Debt)
15,20129,27429,81623,13929,62824,471
Net Cash Growth
4.15%-1.82%28.86%-21.90%21.07%-12.14%
Net Cash Per Share
965.051859.021885.781443.661824.721507.67

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Operating Cash Flow
6,0006,42213,5355,6959,2563,252
Capital Expenditures
-3,882-3,615-1,357-2,603-1,312-951
Free Cash Flow
2,1182,80712,1783,0927,9442,301
Free Cash Flow Growth
-75.94%-76.95%293.86%-61.08%245.24%-70.45%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Gross Margin
24.56%23.66%22.04%21.28%22.79%22.76%
Operating Margin
8.15%6.60%6.12%7.12%7.86%6.65%
Pretax Margin
11.25%8.43%6.92%7.88%10.43%7.60%
Profit Margin
7.76%5.26%4.34%5.15%6.61%4.86%
FCF Margin
1.65%2.31%10.56%2.53%6.81%2.23%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Dividend Per Share
165.000165.000160.000150.000140.000115.000
Dividend Per Share Growth
0%3.13%6.67%7.14%21.74%9.52%
Dividend Yield
3.52%3.24%4.04%3.37%3.52%3.03%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
PE Ratio
7.4012.7813.0912.249.3914.26
Forward PE
11.0813.6911.0911.819.9512.99
P/FCF Ratio
34.8629.075.3824.899.1131.04
PS Ratio
0.570.670.570.630.620.69