Mitsubishi Research Institute, Inc. (TYO:3636)
Japan · Delayed Price · Currency is JPY 4,870.00
-280.00 (-5.44%)
Nov 6, 2026, 3:30 PM JST
TYO:3636 Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 |
| 126,059 | 121,458 | 115,362 | 122,126 | 116,620 | |
Revenue Growth | 3.79% | 5.28% | -5.54% | 4.72% | 13.19% |
Cost of Revenue | 97,154 | 92,718 | 89,942 | 96,142 | 90,039 |
Gross Profit | 28,905 | 28,740 | 25,420 | 25,984 | 26,581 |
Selling, General & Admin | 20,509 | 20,728 | 18,358 | 17,295 | 17,415 |
Operating Expenses | 20,509 | 20,728 | 18,358 | 17,295 | 17,415 |
Operating Income | 8,396 | 8,012 | 7,062 | 8,689 | 9,166 |
Interest Expense | -19 | -11 | -14 | -23 | -34 |
Interest & Investment Income | 312 | 242 | 234 | 297 | 321 |
Earnings From Equity Investments | 865 | 1,332 | 619 | 964 | 1,022 |
Other Non Operating Income (Expenses) | 186 | 158 | 245 | 74 | 18 |
EBT Excluding Unusual Items | 9,740 | 9,733 | 8,146 | 10,001 | 10,493 |
Gain (Loss) on Sale of Investments | 1,204 | 1,524 | 119 | -63 | 1,801 |
Gain (Loss) on Sale of Assets | - | - | - | - | -1 |
Asset Writedown | -1,484 | -680 | -291 | -305 | -125 |
Other Unusual Items | -53 | -337 | 6 | -14 | -9 |
Pretax Income | 9,407 | 10,240 | 7,980 | 9,619 | 12,159 |
Income Tax Expense | 2,735 | 3,015 | 2,420 | 2,482 | 3,548 |
Earnings From Continuing Operations | 6,672 | 7,225 | 5,560 | 7,137 | 8,611 |
Minority Interest in Earnings | -251 | -839 | -557 | -850 | -904 |
Net Income | 6,421 | 6,386 | 5,003 | 6,287 | 7,707 |
Net Income to Common | 6,421 | 6,386 | 5,003 | 6,287 | 7,707 |
Net Income Growth | 0.55% | 27.64% | -20.42% | -18.43% | 53.86% |
Shares Outstanding (Basic) | 16 | 16 | 16 | 16 | 16 |
Shares Outstanding (Diluted) | 16 | 16 | 16 | 16 | 16 |
Shares Change | 0.06% | -0.40% | -1.35% | -1.29% | 0.04% |
EPS (Basic) | 407.52 | 405.54 | 316.43 | 392.25 | 474.66 |
EPS (Diluted) | 407.52 | 405.54 | 316.43 | 392.25 | 474.66 |
EPS Growth | 0.49% | 28.16% | -19.33% | -17.36% | 53.81% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 |
Free Cash Flow | 5,460 | 2,807 | 12,178 | 3,092 | 7,944 |
Free Cash Flow Per Share | 346.53 | 178.26 | 770.22 | 192.91 | 489.25 |
Dividend Per Share | - | 165.000 | 160.000 | 150.000 | 140.000 |
Dividend Growth | - | 3.13% | 6.67% | 7.14% | 21.74% |
Gross Margin | 22.93% | 23.66% | 22.04% | 21.28% | 22.79% |
Operating Margin | 6.66% | 6.60% | 6.12% | 7.12% | 7.86% |
Profit Margin | 5.09% | 5.26% | 4.34% | 5.15% | 6.61% |
Free Cash Flow Margin | 4.33% | 2.31% | 10.56% | 2.53% | 6.81% |
EBITDA | 11,830 | 11,477 | 10,811 | 12,442 | 12,776 |
EBITDA Margin | 9.38% | 9.45% | 9.37% | 10.19% | 10.96% |
D&A For EBITDA | 3,434 | 3,465 | 3,749 | 3,753 | 3,610 |
EBIT | 8,396 | 8,012 | 7,062 | 8,689 | 9,166 |
EBIT Margin | 6.66% | 6.60% | 6.12% | 7.12% | 7.86% |
Effective Tax Rate | 29.07% | 29.44% | 30.33% | 25.80% | 29.18% |