CyberStep, Inc. (TYO:3810)

VMware Ratios and Metrics

Market cap in millions JPY. Fiscal year is June - May.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul 31, 2025	May 31, 2025	May 31, 2024	May 31, 2023	May 31, 2022	May 31, 2021
Market Capitalization	6,397	5,024	3,366	5,432	5,246	5,499
Market Cap Growth	49.29%	49.29%	-38.05%	3.56%	-4.60%	-51.34%
Enterprise Value	6,305	4,730	2,463	4,155	4,109	2,878
Last Close Price	348.00	288.00	264.00	465.00	595.00	699.00
PS Ratio	2.55	2.01	1.13	1.34	0.71	0.45
PB Ratio	11.76	9.24	2.92	2.34	2.59	1.52
P/TBV Ratio	11.76	9.24	2.92	2.49	2.59	1.52
EV/Sales Ratio	2.52	1.89	0.83	1.02	0.55	0.24
EV/FCF Ratio	-3.07	-	-	-	-	-
Debt / Equity Ratio	0.22	0.22	0.18	0.19	0.11	-
Asset Turnover	1.60	1.60	1.11	1.32	1.98	2.29
Inventory Turnover	10.25	10.25	7.18	4.86	4.34	3.37
Quick Ratio	0.62	0.62	1.34	3.03	2.72	3.17
Current Ratio	1.43	1.43	1.82	3.54	3.30	3.91
Return on Equity (ROE)	-258.88%	-258.88%	-91.67%	-63.97%	-74.31%	-27.12%
Return on Assets (ROA)	-72.31%	-72.31%	-34.04%	-23.57%	-22.64%	-9.87%
Return on Capital (ROIC)	-111.59%	-111.59%	-44.53%	-29.03%	-28.82%	-12.34%
Earnings Yield	-26.50%	-33.73%	-43.32%	-25.40%	-39.97%	-21.02%
FCF Yield	-32.08%	-40.84%	-43.17%	-22.42%	-23.64%	-6.60%
Buyback Yield / Dilution	-28.42%	-28.42%	-9.69%	-34.18%	-3.00%	-0.39%
Total Shareholder Return	-	-28.42%	-9.69%	-34.18%	-3.00%	-0.39%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.