CyberStep, Inc. (TYO:3810)
Japan flag Japan · Delayed Price · Currency is JPY
348.00
0.00 (0.00%)
Aug 1, 2025, 3:30 PM JST

CyberStep Statistics

Total Valuation

CyberStep has a market cap or net worth of JPY 6.40 billion. The enterprise value is 6.30 billion.

Market Cap6.40B
Enterprise Value 6.30B

Important Dates

The last earnings date was Tuesday, July 15, 2025.

Earnings Date Jul 15, 2025
Ex-Dividend Date n/a

Share Statistics

CyberStep has 18.38 million shares outstanding. The number of shares has increased by 28.42% in one year.

Current Share Class 18.38M
Shares Outstanding 18.38M
Shares Change (YoY) +28.42%
Shares Change (QoQ) +7.68%
Owned by Insiders (%) 13.24%
Owned by Institutions (%) 1.98%
Float 13.28M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 2.55
PB Ratio 11.76
P/TBV Ratio 11.76
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings -3.72
EV / Sales 2.52
EV / EBITDA n/a
EV / EBIT n/a
EV / FCF -3.07

Financial Position

The company has a current ratio of 1.43, with a Debt / Equity ratio of 0.22.

Current Ratio 1.43
Quick Ratio 0.62
Debt / Equity 0.22
Debt / EBITDA n/a
Debt / FCF -0.06
Interest Coverage -602.00

Financial Efficiency

Return on equity (ROE) is -258.88% and return on invested capital (ROIC) is -111.59%.

Return on Equity (ROE) -258.88%
Return on Assets (ROA) -72.31%
Return on Invested Capital (ROIC) -111.59%
Return on Capital Employed (ROCE) -328.36%
Revenue Per Employee 9.48M
Profits Per Employee -6.42M
Employee Count264
Asset Turnover 1.60
Inventory Turnover 10.25

Taxes

In the past 12 months, CyberStep has paid 16.00 million in taxes.

Income Tax 16.00M
Effective Tax Rate n/a

Stock Price Statistics

The stock price has increased by +67.31% in the last 52 weeks. The beta is -0.39, so CyberStep's price volatility has been lower than the market average.

Beta (5Y) -0.39
52-Week Price Change +67.31%
50-Day Moving Average 319.28
200-Day Moving Average 280.71
Relative Strength Index (RSI) 58.21
Average Volume (20 Days) 454,550

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, CyberStep had revenue of JPY 2.50 billion and -1.70 billion in losses. Loss per share was -110.71.

Revenue2.50B
Gross Profit 1.27B
Operating Income -1.81B
Pretax Income -2.18B
Net Income -1.70B
EBITDA -1.74B
EBIT -1.81B
Loss Per Share -110.71
Full Income Statement

Balance Sheet

The company has 212.00 million in cash and 120.00 million in debt, giving a net cash position of 92.00 million or 5.00 per share.

Cash & Cash Equivalents 212.00M
Total Debt 120.00M
Net Cash 92.00M
Net Cash Per Share 5.00
Equity (Book Value) 544.00M
Book Value Per Share 30.92
Working Capital 225.00M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -2.05 billion and capital expenditures -4.00 million, giving a free cash flow of -2.05 billion.

Operating Cash Flow -2.05B
Capital Expenditures -4.00M
Free Cash Flow -2.05B
FCF Per Share -111.63
Full Cash Flow Statement

Margins

Gross margin is 50.68%, with operating and profit margins of -72.12% and -67.69%.

Gross Margin 50.68%
Operating Margin -72.12%
Pretax Margin -86.98%
Profit Margin -67.69%
EBITDA Margin -69.45%
EBIT Margin -72.12%
FCF Margin n/a

Dividends & Yields

CyberStep does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -28.42%
Shareholder Yield n/a
Earnings Yield -26.50%
FCF Yield -32.08%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

The last stock split was on November 27, 2013. It was a forward split with a ratio of 100.

Last Split Date Nov 27, 2013
Split Type Forward
Split Ratio 100

Scores

CyberStep has an Altman Z-Score of -8.05 and a Piotroski F-Score of 1. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score -8.05
Piotroski F-Score 1