THE WHY HOW DO COMPANY, Inc. (TYO:3823)
Japan · Delayed Price · Currency is JPY 30.00
-1.00 (-3.23%)
Aug 19, 2026, 3:30 PM JST
THE WHY HOW DO COMPANY Income Statement
Financials in millions JPY. Fiscal year is May - April.
Millions JPY. Fiscal year is May - Apr.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 30, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
| 2,964 | 1,751 | 747 | 941 | 919 | |
Revenue Growth | 69.27% | 134.40% | -20.62% | 2.39% | 2.00% |
Cost of Revenue | 1,329 | 851 | 393 | 623 | 550 |
Gross Profit | 1,635 | 900 | 354 | 318 | 369 |
Selling, General & Admin | 2,127 | 949 | 600 | 552 | 471 |
Amortization of Goodwill & Intangibles | 45 | 10 | 2 | 4 | 34 |
Operating Expenses | 2,746 | 1,677 | 656 | 611 | 540 |
Operating Income | -1,111 | -777 | -302 | -293 | -171 |
Interest Expense | -20.67 | -6 | -9 | -2 | -3 |
Interest & Investment Income | 5.33 | 13 | 23 | 11 | 1 |
Currency Exchange Gain (Loss) | 0.33 | -2 | 1 | -3 | -8 |
Other Non Operating Income (Expenses) | -43.67 | -16 | -3 | -11 | 18 |
EBT Excluding Unusual Items | -1,170 | -788 | -290 | -298 | -163 |
Gain (Loss) on Sale of Investments | 248.33 | 798 | 46 | - | 5 |
Gain (Loss) on Sale of Assets | 39 | 19 | - | - | - |
Asset Writedown | -11.67 | -47 | -639 | -13 | -230 |
Other Unusual Items | -38.67 | 10 | -86 | -16 | 1 |
Pretax Income | -933 | -8 | -969 | -327 | -387 |
Income Tax Expense | 15.67 | 49 | 29 | 18 | 16 |
Earnings From Continuing Operations | -948.67 | -57 | -998 | -345 | -403 |
Minority Interest in Earnings | -1.67 | -12 | 37 | -2 | - |
Net Income | -950.33 | -69 | -961 | -347 | -403 |
Net Income to Common | -950.33 | -69 | -961 | -347 | -403 |
Net Income Growth | - | - | - | - | - |
Shares Outstanding (Basic) | 123 | 95 | 55 | 35 | 32 |
Shares Outstanding (Diluted) | 123 | 95 | 55 | 35 | 32 |
Shares Change | 29.04% | 73.78% | 57.59% | 8.86% | 11.14% |
EPS (Basic) | -7.75 | -0.73 | -17.58 | -10.01 | -12.65 |
EPS (Diluted) | -7.75 | -0.73 | -17.58 | -10.01 | -12.65 |
EPS Growth | - | - | - | - | - |
Free Cash Flow | -1,140 | -112 | -785 | -395 | -141 |
Free Cash Flow Per Share | -9.30 | -1.18 | -14.36 | -11.39 | -4.43 |
Gross Margin | 55.15% | 51.40% | 47.39% | 33.79% | 40.15% |
Operating Margin | -37.49% | -44.38% | -40.43% | -31.14% | -18.61% |
Profit Margin | -32.06% | -3.94% | -128.65% | -36.88% | -43.85% |
Free Cash Flow Margin | -38.46% | -6.40% | -105.09% | -41.98% | -15.34% |
EBITDA | -980.83 | -733 | -271 | -268 | -114 |
EBITDA Margin | -33.09% | -41.86% | -36.28% | -28.48% | -12.40% |
D&A For EBITDA | 130.5 | 44 | 31 | 25 | 57 |
EBIT | -1,111 | -777 | -302 | -293 | -171 |
EBIT Margin | -37.49% | -44.38% | -40.43% | -31.14% | -18.61% |