NTT Data Intramart Corporation (TYO:3850)

NTT Data Intramart Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan 22, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Market Capitalization	19,365	12,779	9,083	8,507	9,447	14,825
Market Cap Growth	45.71%	40.69%	6.77%	-9.95%	-36.27%	-7.69%
Enterprise Value	16,246	9,871	6,384	4,884	5,675	11,812
Last Close Price	3975.00	2626.00	1847.19	1701.05	1851.64	2852.33
PE Ratio	28.32	37.48	25.95	21.32	17.18	138.55
PS Ratio	1.52	1.08	0.98	1.07	1.23	2.51
PB Ratio	3.58	2.50	1.85	1.80	2.10	3.70
P/TBV Ratio	6.77	5.02	3.60	2.92	3.10	5.48
P/FCF Ratio	12.91	9.46	11.69	10.26	4.79	26.91
P/OCF Ratio	12.88	9.17	10.37	9.35	4.77	26.71
EV/Sales Ratio	1.27	0.83	0.69	0.61	0.74	2.00
EV/EBITDA Ratio	7.75	6.70	5.33	3.16	3.68	14.37
EV/EBIT Ratio	14.74	17.88	16.98	6.03	6.73	70.31
EV/FCF Ratio	10.83	7.31	8.22	5.89	2.88	21.44
Debt / Equity Ratio	-	-	0.01	-	-	-
Debt / EBITDA Ratio	-	-	0.04	-	-	-
Debt / FCF Ratio	-	-	0.06	-	-	-
Asset Turnover	1.33	1.33	1.16	1.05	1.11	0.94
Inventory Turnover	1089.14	903.25	-	-	273.13	139.40
Quick Ratio	1.08	1.25	1.58	2.03	2.01	2.44
Current Ratio	1.64	1.58	1.80	2.19	2.13	2.56
Return on Equity (ROE)	13.29%	6.79%	7.26%	8.65%	12.94%	2.67%
Return on Assets (ROA)	7.07%	3.88%	2.94%	6.69%	7.62%	1.67%
Return on Invested Capital (ROIC)	36.96%	14.46%	13.53%	59.78%	65.08%	11.02%
Return on Capital Employed (ROCE)	17.00%	9.20%	6.40%	15.20%	16.40%	3.70%
Earnings Yield	3.53%	2.67%	3.85%	4.69%	5.82%	0.72%
FCF Yield	7.75%	10.57%	8.55%	9.74%	20.89%	3.72%
Dividend Yield	1.28%	1.33%	1.90%	2.06%	1.89%	0.39%
Payout Ratio	24.74%	49.56%	48.29%	42.36%	9.64%	113.08%
Buyback Yield / Dilution	-0.21%	-0.23%	-0.14%	-	-	1.30%
Total Shareholder Return	1.05%	1.11%	1.75%	2.06%	1.89%	1.69%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.