NTT Data Intramart Corporation (TYO:3850)
Japan flag Japan · Delayed Price · Currency is JPY
3,975.00
+60.00 (1.53%)
Jan 23, 2026, 3:30 PM JST

NTT Data Intramart Statistics

Total Valuation

TYO:3850 has a market cap or net worth of JPY 19.36 billion. The enterprise value is 16.25 billion.

Market Cap19.36B
Enterprise Value 16.25B

Important Dates

The next estimated earnings date is Wednesday, January 28, 2026.

Earnings Date Jan 28, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

TYO:3850 has 4.87 million shares outstanding. The number of shares has increased by 0.21% in one year.

Current Share Class 4.87M
Shares Outstanding 4.87M
Shares Change (YoY) +0.21%
Shares Change (QoQ) +0.07%
Owned by Insiders (%) 13.50%
Owned by Institutions (%) 0.70%
Float 1.38M

Valuation Ratios

The trailing PE ratio is 28.32 and the forward PE ratio is 20.36.

PE Ratio 28.32
Forward PE 20.36
PS Ratio 1.52
PB Ratio 3.58
P/TBV Ratio 6.77
P/FCF Ratio 12.91
P/OCF Ratio 12.88
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 7.75, with an EV/FCF ratio of 10.83.

EV / Earnings 23.79
EV / Sales 1.27
EV / EBITDA 7.75
EV / EBIT 14.74
EV / FCF 10.83

Financial Position

The company has a current ratio of 1.63

Current Ratio 1.63
Quick Ratio 1.08
Debt / Equity n/a
Debt / EBITDA n/a
Debt / FCF n/a
Interest Coverage n/a

Financial Efficiency

Return on equity (ROE) is 13.29% and return on invested capital (ROIC) is 36.96%.

Return on Equity (ROE) 13.29%
Return on Assets (ROA) 7.07%
Return on Invested Capital (ROIC) 36.96%
Return on Capital Employed (ROCE) 17.01%
Weighted Average Cost of Capital (WACC) 8.95%
Revenue Per Employee 26.40M
Profits Per Employee 1.41M
Employee Count483
Asset Turnover 1.33
Inventory Turnover 1,089.14

Taxes

In the past 12 months, TYO:3850 has paid 367.00 million in taxes.

Income Tax 367.00M
Effective Tax Rate 34.95%

Stock Price Statistics

The stock price has increased by +59.96% in the last 52 weeks. The beta is 0.86, so TYO:3850's price volatility has been lower than the market average.

Beta (5Y) 0.86
52-Week Price Change +59.96%
50-Day Moving Average 3,906.30
200-Day Moving Average 3,656.67
Relative Strength Index (RSI) 60.12
Average Volume (20 Days) 18,600

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TYO:3850 had revenue of JPY 12.75 billion and earned 683.00 million in profits. Earnings per share was 140.35.

Revenue12.75B
Gross Profit 5.13B
Operating Income 1.08B
Pretax Income 1.05B
Net Income 683.00M
EBITDA 2.08B
EBIT 1.08B
Earnings Per Share (EPS) 140.35
Full Income Statement

Balance Sheet

The company has 3.12 billion in cash and n/a in debt, with a net cash position of 3.12 billion or 640.24 per share.

Cash & Cash Equivalents 3.12B
Total Debt n/a
Net Cash 3.12B
Net Cash Per Share 640.24
Equity (Book Value) 5.41B
Book Value Per Share 1,109.70
Working Capital 2.37B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.50 billion and capital expenditures -4.00 million, giving a free cash flow of 1.50 billion.

Operating Cash Flow 1.50B
Capital Expenditures -4.00M
Free Cash Flow 1.50B
FCF Per Share 307.91
Full Cash Flow Statement

Margins

Gross margin is 40.21%, with operating and profit margins of 8.50% and 5.36%.

Gross Margin 40.21%
Operating Margin 8.50%
Pretax Margin 8.23%
Profit Margin 5.36%
EBITDA Margin 16.29%
EBIT Margin 8.50%
FCF Margin 11.76%

Dividends & Yields

This stock pays an annual dividend of 50.00, which amounts to a dividend yield of 1.28%.

Dividend Per Share 50.00
Dividend Yield 1.28%
Dividend Growth (YoY) 42.86%
Years of Dividend Growth n/a
Payout Ratio 24.74%
Buyback Yield -0.21%
Shareholder Yield 1.06%
Earnings Yield 3.53%
FCF Yield 7.75%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on March 27, 2013. It was a forward split with a ratio of 200.

Last Split Date Mar 27, 2013
Split Type Forward
Split Ratio 200

Scores

TYO:3850 has an Altman Z-Score of 4.38 and a Piotroski F-Score of 7.

Altman Z-Score 4.38
Piotroski F-Score 7