Minoya Co., Ltd. (TYO:386A)
Japan · Delayed Price · Currency is JPY 1,253.00
-3.00 (-0.24%)
Sep 2, 2026, 3:30 PM JST
Minoya Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 25,666 | 24,016 | 22,540 | 20,142 | 18,097 | |
Revenue Growth | 6.87% | 6.55% | 11.91% | 11.30% | 6.60% |
Cost of Revenue | 15,995 | 14,982 | 14,112 | 12,753 | 11,707 |
Gross Profit | 9,671 | 9,034 | 8,428 | 7,389 | 6,390 |
Selling, General & Admin | 8,689 | 7,947 | 7,232 | 6,467 | - |
Other Operating Expenses | 4 | - | - | - | 6,082 |
Operating Expenses | 8,997 | 8,356 | 7,460 | 6,742 | 6,082 |
Operating Income | 674 | 678 | 968 | 647 | 307.28 |
Interest Expense | -17 | -15 | -9 | -11 | -12.18 |
Interest & Investment Income | 9 | 4 | 3 | 2 | - |
Other Non Operating Income (Expenses) | 69 | 96 | 82 | 85 | 68.05 |
EBT Excluding Unusual Items | 735 | 763 | 1,044 | 723 | 363.15 |
Gain (Loss) on Sale of Assets | - | - | -74 | -61 | - |
Asset Writedown | -209 | -168 | -71 | - | - |
Other Unusual Items | - | -27 | -1 | - | - |
Pretax Income | 526 | 568 | 898 | 662 | 363.15 |
Income Tax Expense | 326 | 164 | 184 | 271 | 147.61 |
Net Income to Company | 200 | 404 | 714 | 391 | - |
Net Income | 200 | 404 | 714 | 391 | 215.54 |
Net Income to Common | 200 | 404 | 714 | 391 | 215.54 |
Net Income Growth | -50.50% | -43.42% | 82.61% | 81.40% | 158.10% |
Shares Outstanding (Basic) | 4 | 3 | 3 | 3 | - |
Shares Outstanding (Diluted) | 4 | 3 | 3 | 3 | - |
Shares Change | 18.97% | - | - | - | - |
EPS (Basic) | 56.04 | 134.67 | 238.00 | 130.33 | - |
EPS (Diluted) | 56.04 | 134.67 | 238.00 | 130.33 | - |
EPS Growth | -58.39% | -43.42% | 82.61% | - | - |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 239 | 267 | - | - | - |
Free Cash Flow Per Share | 66.97 | 89.00 | - | - | - |
Gross Margin | 37.68% | 37.62% | 37.39% | 36.69% | 35.31% |
Operating Margin | 2.63% | 2.82% | 4.29% | 3.21% | 1.70% |
Profit Margin | 0.78% | 1.68% | 3.17% | 1.94% | 1.19% |
Free Cash Flow Margin | 0.93% | 1.11% | - | - | - |
EBITDA | 980 | 1,091 | 1,196 | 922 | - |
EBITDA Margin | 3.82% | 4.54% | 5.31% | 4.58% | - |
D&A For EBITDA | 306 | 413 | 228 | 275 | - |
EBIT | 674 | 678 | 968 | 647 | 307.28 |
EBIT Margin | 2.63% | 2.82% | 4.29% | 3.21% | 1.70% |
Effective Tax Rate | 61.98% | 28.87% | 20.49% | 40.94% | - |