Nippon Kodoshi Corporation (TYO:3891)
Japan · Delayed Price · Currency is JPY 3,430.00
+10.00 (0.29%)
Feb 13, 2026, 11:29 AM JST
Nippon Kodoshi Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 17,738 | 16,033 | 14,828 | 17,586 | 18,074 | 15,918 | |
Revenue Growth (YoY) | 12.67% | 8.13% | -15.68% | -2.70% | 13.54% | 21.52% |
Cost of Revenue | 12,647 | 11,582 | 11,176 | 12,055 | 11,923 | 11,322 |
Gross Profit | 5,091 | 4,451 | 3,652 | 5,531 | 6,151 | 4,596 |
Selling, General & Admin | 2,047 | 1,924 | 1,854 | 2,146 | 2,030 | 1,796 |
Research & Development | 67 | 67 | 78 | 58 | 54 | 38 |
Operating Expenses | 2,114 | 1,991 | 1,932 | 2,204 | 2,084 | 1,834 |
Operating Income | 2,977 | 2,460 | 1,720 | 3,327 | 4,067 | 2,762 |
Interest Expense | -55 | -41 | -13 | -5 | -3 | -5 |
Interest & Investment Income | 41 | 37 | 25 | 16 | 12 | 8 |
Currency Exchange Gain (Loss) | 4 | -57 | 256 | 237 | 205 | 1 |
Other Non Operating Income (Expenses) | 138 | 49 | 79 | 23 | 17 | 57 |
EBT Excluding Unusual Items | 3,105 | 2,448 | 2,067 | 3,598 | 4,298 | 2,823 |
Gain (Loss) on Sale of Investments | - | -7 | - | - | - | - |
Gain (Loss) on Sale of Assets | -8 | -4 | -46 | -66 | -67 | -27 |
Asset Writedown | - | - | - | - | -49 | -12 |
Pretax Income | 3,097 | 2,437 | 2,021 | 3,532 | 4,182 | 2,784 |
Income Tax Expense | 866 | 656 | 542 | 1,064 | 1,264 | 778 |
Earnings From Continuing Operations | 2,231 | 1,781 | 1,479 | 2,468 | 2,918 | 2,006 |
Net Income | 2,231 | 1,781 | 1,479 | 2,468 | 2,918 | 2,006 |
Net Income to Common | 2,231 | 1,781 | 1,479 | 2,468 | 2,918 | 2,006 |
Net Income Growth | 32.25% | 20.42% | -40.07% | -15.42% | 45.46% | 190.30% |
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 11 |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 11 |
Shares Change (YoY) | -0.73% | -0.15% | -1.15% | 0.08% | 0.03% | - |
EPS (Basic) | 211.30 | 167.55 | 138.93 | 229.17 | 271.18 | 186.49 |
EPS (Diluted) | 211.30 | 167.55 | 138.93 | 229.17 | 271.18 | 186.49 |
EPS Growth | 33.23% | 20.60% | -39.38% | -15.49% | 45.41% | 190.30% |
Free Cash Flow | - | -2,143 | -1,476 | -2,858 | 1,085 | 2,334 |
Free Cash Flow Per Share | - | -201.60 | -138.65 | -265.38 | 100.83 | 216.98 |
Dividend Per Share | 35.000 | 60.000 | 50.000 | 50.000 | 24.000 | 22.000 |
Dividend Growth | -30.00% | 20.00% | - | 108.33% | 9.09% | 10.00% |
Gross Margin | 28.70% | 27.76% | 24.63% | 31.45% | 34.03% | 28.87% |
Operating Margin | 16.78% | 15.34% | 11.60% | 18.92% | 22.50% | 17.35% |
Profit Margin | 12.58% | 11.11% | 9.97% | 14.03% | 16.14% | 12.60% |
Free Cash Flow Margin | - | -13.37% | -9.95% | -16.25% | 6.00% | 14.66% |
EBITDA | 3,710 | 3,490 | 3,146 | 4,736 | 5,426 | 4,041 |
EBITDA Margin | 20.92% | 21.77% | 21.22% | 26.93% | 30.02% | 25.39% |
D&A For EBITDA | 733 | 1,030 | 1,426 | 1,409 | 1,359 | 1,279 |
EBIT | 2,977 | 2,460 | 1,720 | 3,327 | 4,067 | 2,762 |
EBIT Margin | 16.78% | 15.34% | 11.60% | 18.92% | 22.50% | 17.35% |
Effective Tax Rate | 27.96% | 26.92% | 26.82% | 30.13% | 30.23% | 27.94% |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.