Nippon Kodoshi Corporation (TYO:3891)
Japan flag Japan · Delayed Price · Currency is JPY
6,800.00
-510.00 (-6.98%)
Aug 6, 2026, 10:44 AM JST

Nippon Kodoshi Statistics

Total Valuation

Nippon Kodoshi has a market cap or net worth of JPY 77.10 billion. The enterprise value is 78.44 billion.

Market Cap77.10B
Enterprise Value 78.44B

Important Dates

The last earnings date was Friday, July 31, 2026.

Earnings Date Jul 31, 2026
Ex-Dividend Date Sep 29, 2026

Share Statistics

Nippon Kodoshi has 10.55 million shares outstanding. The number of shares has decreased by -0.55% in one year.

Current Share Class 10.55M
Shares Outstanding 10.55M
Shares Change (YoY) -0.55%
Shares Change (QoQ) -0.00%
Owned by Insiders (%) 6.38%
Owned by Institutions (%) 37.72%
Float 7.31M

Valuation Ratios

The trailing PE ratio is 23.28 and the forward PE ratio is 17.91.

PE Ratio 23.28
Forward PE 17.91
PS Ratio 3.85
PB Ratio 2.84
P/TBV Ratio 2.86
P/FCF Ratio 20.59
P/OCF Ratio 14.71
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 13.13, with an EV/FCF ratio of 20.95.

EV / Earnings 23.68
EV / Sales 3.92
EV / EBITDA 13.13
EV / EBIT 17.61
EV / FCF 20.95

Financial Position

The company has a current ratio of 3.09, with a Debt / Equity ratio of 0.21.

Current Ratio 3.09
Quick Ratio 1.75
Debt / Equity 0.21
Debt / EBITDA 0.94
Debt / FCF 1.50
Interest Coverage 85.67

Financial Efficiency

Return on equity (ROE) is 12.94% and return on invested capital (ROIC) is 11.54%.

Return on Equity (ROE) 12.94%
Return on Assets (ROA) 7.78%
Return on Invested Capital (ROIC) 11.54%
Return on Capital Employed (ROCE) 14.79%
Weighted Average Cost of Capital (WACC) 10.57%
Revenue Per Employee 43.36M
Profits Per Employee 7.17M
Employee Count462
Asset Turnover 0.56
Inventory Turnover 1.74

Taxes

In the past 12 months, Nippon Kodoshi has paid 1.28 billion in taxes.

Income Tax 1.28B
Effective Tax Rate 27.83%

Stock Price Statistics

The stock price has increased by +283.42% in the last 52 weeks. The beta is 1.28, so Nippon Kodoshi's price volatility has been higher than the market average.

Beta (5Y) 1.28
52-Week Price Change +283.42%
50-Day Moving Average 8,323.00
200-Day Moving Average 4,903.13
Relative Strength Index (RSI) 51.97
Average Volume (20 Days) 213,430

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Nippon Kodoshi had revenue of JPY 20.03 billion and earned 3.31 billion in profits. Earnings per share was 314.03.

Revenue20.03B
Gross Profit 6.71B
Operating Income 4.46B
Pretax Income 4.59B
Net Income 3.31B
EBITDA 5.97B
EBIT 4.46B
Earnings Per Share (EPS) 314.03
Full Income Statement

Balance Sheet

The company has 4.27 billion in cash and 5.61 billion in debt, with a net cash position of -1.35 billion or -127.62 per share.

Cash & Cash Equivalents 4.27B
Total Debt 5.61B
Net Cash -1.35B
Net Cash Per Share -127.62
Equity (Book Value) 27.11B
Book Value Per Share 2,570.49
Working Capital 12.32B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 5.24 billion and capital expenditures -1.50 billion, giving a free cash flow of 3.74 billion.

Operating Cash Flow 5.24B
Capital Expenditures -1.50B
Depreciation & Amortization 1.52B
Net Borrowing -2.50B
Free Cash Flow 3.74B
FCF Per Share 355.00
Full Cash Flow Statement

Margins

Gross margin is 33.50%, with operating and profit margins of 22.24% and 16.53%.

Gross Margin 33.50%
Operating Margin 22.24%
Pretax Margin 22.91%
Profit Margin 16.53%
EBITDA Margin 29.82%
EBIT Margin 22.24%
FCF Margin 20.10%

Dividends & Yields

This stock pays an annual dividend of 110.00, which amounts to a dividend yield of 1.62%.

Dividend Per Share 110.00
Dividend Yield 1.62%
Dividend Growth (YoY) 40.00%
Years of Dividend Growth 1
Payout Ratio 33.44%
Buyback Yield 0.55%
Shareholder Yield 2.17%
Earnings Yield 4.30%
FCF Yield 4.86%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on March 26, 1998. It was a forward split with a ratio of 1.2.

Last Split Date Mar 26, 1998
Split Type Forward
Split Ratio 1.2

Scores

Nippon Kodoshi has an Altman Z-Score of 4.86 and a Piotroski F-Score of 8.

Altman Z-Score 4.86
Piotroski F-Score 8