Nippon Kodoshi Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	May '26 May 7, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Market Capitalization	69,608	36,281	18,330	19,702	21,221	23,955
Market Cap Growth	359.82%	97.93%	-6.96%	-7.16%	-11.42%	-28.39%
Enterprise Value	70,656	40,044	25,501	23,842	22,912	22,841
Last Close Price	6600.00	3440.00	1686.32	1739.72	1801.95	1984.71
PE Ratio	26.34	13.73	10.29	13.32	8.60	8.21
Forward PE	21.75	13.91	8.98	11.26	8.08	9.44
PS Ratio	3.74	1.95	1.14	1.33	1.21	1.33
PB Ratio	2.66	1.38	0.77	0.88	0.98	1.24
P/TBV Ratio	2.67	1.39	0.77	0.88	0.99	1.25
P/FCF Ratio	18.59	9.69	-	-	-	22.08
P/OCF Ratio	13.28	6.92	4.82	10.32	30.98	8.24
PEG Ratio	-	0.69	0.69	0.69	0.69	0.69
EV/Sales Ratio	3.79	2.15	1.59	1.61	1.30	1.26
EV/EBITDA Ratio	14.26	8.08	7.31	7.58	4.84	4.21
EV/EBIT Ratio	20.00	11.33	10.37	13.86	6.89	5.62
EV/FCF Ratio	18.87	10.70	-	-	-	21.05
Debt / Equity Ratio	0.22	0.22	0.35	0.37	0.27	0.15
Debt / EBITDA Ratio	1.17	1.17	2.37	2.60	1.21	0.53
Debt / FCF Ratio	1.55	1.55	-	-	-	2.63
Net Debt / Equity Ratio	0.04	0.04	0.17	0.17	0.07	-0.08
Net Debt / EBITDA Ratio	0.21	0.21	1.19	1.24	0.32	-0.29
Net Debt / FCF Ratio	0.28	0.28	-1.94	-2.63	-0.53	-1.46
Asset Turnover	0.53	0.53	0.46	0.46	0.62	0.71
Inventory Turnover	1.64	1.64	1.42	1.35	1.72	2.20
Quick Ratio	1.67	1.67	1.34	1.66	1.87	1.87
Current Ratio	3.04	3.04	2.59	3.28	3.87	3.14
Return on Equity (ROE)	10.54%	10.54%	7.70%	6.73%	12.07%	16.24%
Return on Assets (ROA)	6.23%	6.23%	4.44%	3.33%	7.32%	9.93%
Return on Invested Capital (ROIC)	9.23%	9.38%	6.62%	5.10%	11.38%	16.90%
Return on Capital Employed (ROCE)	11.90%	11.90%	8.60%	6.00%	12.70%	19.10%
Earnings Yield	3.80%	7.28%	9.72%	7.51%	11.63%	12.18%
FCF Yield	5.38%	10.32%	-11.69%	-7.49%	-13.47%	4.53%
Dividend Yield	1.80%	2.62%	3.56%	2.87%	2.77%	1.21%
Payout Ratio	29.90%	29.90%	29.82%	43.41%	13.09%	9.94%
Buyback Yield / Dilution	0.81%	0.81%	0.15%	1.15%	-0.08%	-0.03%
Total Shareholder Return	2.61%	3.43%	3.71%	4.02%	2.69%	1.17%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.