Nippon Kodoshi Corporation (TYO:3891)
Japan · Delayed Price · Currency is JPY 7,080.00
-230.00 (-3.15%)
Aug 6, 2026, 11:30 AM JST
Nippon Kodoshi Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 20,031 | 18,624 | 16,033 | 14,828 | 17,586 | 18,074 | |
Revenue Growth | 19.37% | 16.16% | 8.13% | -15.68% | -2.70% | 13.54% |
Cost of Revenue | 13,321 | 12,929 | 11,582 | 11,176 | 12,055 | 11,923 |
Gross Profit | 6,710 | 5,695 | 4,451 | 3,652 | 5,531 | 6,151 |
Selling, General & Admin | 2,177 | 2,084 | 1,924 | 1,854 | 2,146 | 2,030 |
Research & Development | 78 | 78 | 67 | 78 | 58 | 54 |
Operating Expenses | 2,255 | 2,162 | 1,991 | 1,932 | 2,204 | 2,084 |
Operating Income | 4,455 | 3,533 | 2,460 | 1,720 | 3,327 | 4,067 |
Interest Expense | -52 | -53 | -41 | -13 | -5 | -3 |
Interest & Investment Income | 43 | 41 | 37 | 25 | 16 | 12 |
Currency Exchange Gain (Loss) | 165 | 78 | -57 | 256 | 237 | 205 |
Other Non Operating Income (Expenses) | 97 | 113 | 49 | 79 | 23 | 17 |
EBT Excluding Unusual Items | 4,708 | 3,712 | 2,448 | 2,067 | 3,598 | 4,298 |
Gain (Loss) on Sale of Investments | - | - | -7 | - | - | - |
Gain (Loss) on Sale of Assets | -12 | -6 | -4 | -46 | -66 | -67 |
Asset Writedown | -107 | -107 | - | - | - | -49 |
Pretax Income | 4,589 | 3,599 | 2,437 | 2,021 | 3,532 | 4,182 |
Income Tax Expense | 1,277 | 957 | 656 | 542 | 1,064 | 1,264 |
Earnings From Continuing Operations | 3,312 | 2,642 | 1,781 | 1,479 | 2,468 | 2,918 |
Net Income | 3,312 | 2,642 | 1,781 | 1,479 | 2,468 | 2,918 |
Net Income to Common | 3,312 | 2,642 | 1,781 | 1,479 | 2,468 | 2,918 |
Net Income Growth | 92.45% | 48.34% | 20.42% | -40.07% | -15.42% | 45.46% |
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 11 |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 11 |
Shares Change | -0.55% | -0.81% | -0.15% | -1.15% | 0.08% | 0.03% |
EPS (Basic) | 314.03 | 250.58 | 167.55 | 138.93 | 229.17 | 271.18 |
EPS (Diluted) | 314.03 | 250.58 | 167.55 | 138.93 | 229.17 | 271.18 |
EPS Growth | 93.52% | 49.55% | 20.60% | -39.38% | -15.49% | 45.41% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 3,744 | -2,143 | -1,476 | -2,858 | 1,085 |
Free Cash Flow Per Share | - | 355.10 | -201.60 | -138.65 | -265.38 | 100.83 |
Dividend Per Share | 90.000 | 90.000 | 60.000 | 50.000 | 50.000 | 24.000 |
Dividend Growth | 50.00% | 50.00% | 20.00% | 0% | 108.33% | 9.09% |
Gross Margin | 33.50% | 30.58% | 27.76% | 24.63% | 31.45% | 34.03% |
Operating Margin | 22.24% | 18.97% | 15.34% | 11.60% | 18.92% | 22.50% |
Profit Margin | 16.53% | 14.19% | 11.11% | 9.97% | 14.03% | 16.14% |
Free Cash Flow Margin | - | 20.10% | -13.37% | -9.95% | -16.25% | 6.00% |
EBITDA | 5,974 | 4,954 | 3,490 | 3,146 | 4,736 | 5,426 |
EBITDA Margin | 29.82% | 26.60% | 21.77% | 21.22% | 26.93% | 30.02% |
D&A For EBITDA | 1,519 | 1,421 | 1,030 | 1,426 | 1,409 | 1,359 |
EBIT | 4,455 | 3,533 | 2,460 | 1,720 | 3,327 | 4,067 |
EBIT Margin | 22.24% | 18.97% | 15.34% | 11.60% | 18.92% | 22.50% |
Effective Tax Rate | 27.83% | 26.59% | 26.92% | 26.82% | 30.13% | 30.23% |