User Local, Inc. (TYO:3984)
Japan · Delayed Price · Currency is JPY 1,984.00
+7.00 (0.35%)
At close: Jan 23, 2026
User Local Balance Sheet
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
Cash & Equivalents | 8,619 | 8,545 | 7,676 | 6,366 | 5,319 | 4,695 | Upgrade |
Cash & Short-Term Investments | 8,619 | 8,545 | 7,676 | 6,366 | 5,319 | 4,695 | Upgrade |
Cash Growth | 12.74% | 11.32% | 20.58% | 19.68% | 13.29% | 16.39% | Upgrade |
Accounts Receivable | 282.84 | 269 | 250 | 203 | 171 | 129 | Upgrade |
Other Receivables | - | - | - | - | - | 17 | Upgrade |
Receivables | 282.84 | 269 | 250 | 203 | 171 | 146 | Upgrade |
Prepaid Expenses | 179.55 | 206 | 218 | 208 | 231 | 97 | Upgrade |
Other Current Assets | 94.3 | 212 | 66 | 33 | - | 1 | Upgrade |
Total Current Assets | 9,175 | 9,232 | 8,210 | 6,810 | 5,721 | 4,939 | Upgrade |
Property, Plant & Equipment | 241.88 | 257 | 40 | 50 | 51 | 60 | Upgrade |
Long-Term Investments | 465.69 | 340 | 446 | 243 | 405 | 235 | Upgrade |
Long-Term Deferred Tax Assets | - | 141 | 138 | 108 | 61 | 42 | Upgrade |
Other Long-Term Assets | 0 | 1 | 1 | - | - | 1 | Upgrade |
Total Assets | 9,883 | 9,971 | 8,835 | 7,211 | 6,238 | 5,277 | Upgrade |
Current Income Taxes Payable | 217.99 | 614 | 626 | 424 | 369 | 306 | Upgrade |
Other Current Liabilities | 634.41 | 658 | 484 | 447 | 331 | 265 | Upgrade |
Total Current Liabilities | 1,094 | 1,272 | 1,110 | 871 | 700 | 571 | Upgrade |
Other Long-Term Liabilities | 1.88 | - | 1 | - | - | - | Upgrade |
Total Liabilities | 1,096 | 1,272 | 1,111 | 871 | 700 | 571 | Upgrade |
Common Stock | 1,216 | 1,214 | 1,212 | 1,198 | 1,185 | 1,165 | Upgrade |
Additional Paid-In Capital | 1,381 | 1,378 | 1,386 | 1,278 | 1,241 | 1,186 | Upgrade |
Retained Earnings | 6,686 | 6,479 | 5,179 | 4,057 | 3,151 | 2,468 | Upgrade |
Treasury Stock | -495.52 | -373 | -52 | -194 | -39 | -115 | Upgrade |
Comprehensive Income & Other | - | 1 | -1 | 1 | - | 2 | Upgrade |
Shareholders' Equity | 8,787 | 8,699 | 7,724 | 6,340 | 5,538 | 4,706 | Upgrade |
Total Liabilities & Equity | 9,883 | 9,971 | 8,835 | 7,211 | 6,238 | 5,277 | Upgrade |
Net Cash (Debt) | 8,619 | 8,545 | 7,676 | 6,366 | 5,319 | 4,695 | Upgrade |
Net Cash Growth | 12.74% | 11.32% | 20.58% | 19.68% | 13.29% | 16.39% | Upgrade |
Net Cash Per Share | 536.64 | 530.46 | 476.56 | 395.11 | 329.98 | 584.62 | Upgrade |
Filing Date Shares Outstanding | 15.95 | 16.01 | 16.16 | 15.97 | 15.93 | 7.87 | Upgrade |
Total Common Shares Outstanding | 15.95 | 16.01 | 16.16 | 15.97 | 15.93 | 7.87 | Upgrade |
Working Capital | 8,081 | 7,960 | 7,100 | 5,939 | 5,021 | 4,368 | Upgrade |
Book Value Per Share | 550.81 | 543.33 | 477.86 | 396.96 | 347.68 | 597.90 | Upgrade |
Tangible Book Value | 8,787 | 8,699 | 7,724 | 6,340 | 5,538 | 4,706 | Upgrade |
Tangible Book Value Per Share | 550.81 | 543.33 | 477.86 | 396.96 | 347.68 | 597.90 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.