User Local, Inc. (TYO:3984)

User Local Ratios and Metrics

Market cap in millions JPY. Fiscal year is July - June.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	May 29, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021	Jun 30, 2020
Market Capitalization	30,182	32,002	40,904	24,916	34,227	27,559
Market Cap Growth	-27.02%	-21.76%	64.17%	-27.20%	24.20%	0.18%
Enterprise Value	22,189	24,877	35,165	19,737	29,840	23,654
Last Close Price	1884.00	1992.00	2556.92	1561.35	2154.94	1764.85
PE Ratio	22.80	27.01	42.88	34.56	55.65	65.77
PS Ratio	6.87	8.19	12.44	9.29	16.39	16.53
PB Ratio	3.62	4.14	6.45	4.50	7.27	7.00
P/TBV Ratio	3.62	4.14	6.45	4.50	7.27	7.00
P/FCF Ratio	-	20.93	31.71	28.67	50.56	45.70
P/OCF Ratio	-	20.71	31.15	27.35	49.18	44.38
EV/Sales Ratio	5.05	6.37	10.70	7.36	14.29	14.19
EV/EBITDA Ratio	11.47	14.18	25.19	18.85	33.87	33.04
EV/EBIT Ratio	11.64	14.40	25.63	19.27	34.90	34.43
EV/FCF Ratio	-	16.27	27.26	22.71	44.08	39.23
Asset Turnover	0.51	0.49	0.49	0.47	0.43	0.47
Quick Ratio	8.72	7.14	7.54	7.84	8.48	8.61
Current Ratio	8.95	7.40	7.82	8.17	8.65	8.76
Return on Equity (ROE)	17.13%	16.85%	16.06%	14.08%	14.23%	13.17%
Return on Assets (ROA)	13.70%	13.46%	12.75%	11.12%	11.02%	12.00%
Return on Capital (ROIC)	15.30%	15.36%	14.44%	12.50%	12.36%	13.50%
Return on Capital Employed (ROCE)	22.80%	22.40%	21.60%	18.50%	18.20%	17.40%
Earnings Yield	4.42%	3.70%	2.33%	2.89%	1.80%	1.52%
FCF Yield	-	4.78%	3.15%	3.49%	1.98%	2.19%
Payout Ratio	-	5.32%	4.93%	5.41%	-	-
Buyback Yield / Dilution	-0.23%	0.03%	0.04%	-100.71%	-2.04%	-103.94%

Updated Feb 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.