User Local, Inc. (TYO:3984)

User Local Ratios and Metrics

Market cap in millions JPY. Fiscal year is July - June.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan 22, 2026	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Market Capitalization	31,566	30,307	32,002	40,904	24,916	34,227
Market Cap Growth	5.92%	-5.30%	-21.76%	64.17%	-27.20%	24.20%
Enterprise Value	22,948	22,314	24,877	35,165	19,737	29,840
Last Close Price	1977.00	1887.13	1966.96	2524.79	1541.73	2127.85
PE Ratio	21.01	21.21	27.01	42.88	34.56	55.65
PS Ratio	6.60	6.62	8.19	12.44	9.29	16.39
PB Ratio	3.59	3.48	4.14	6.45	4.50	7.27
P/TBV Ratio	3.59	3.48	4.14	6.45	4.50	7.27
P/FCF Ratio	-	19.59	20.93	31.71	28.67	50.56
P/OCF Ratio	-	16.78	20.71	31.15	27.35	49.18
EV/Sales Ratio	4.80	4.87	6.37	10.70	7.36	14.29
EV/EBITDA Ratio	10.81	11.09	14.18	25.19	18.85	33.87
EV/EBIT Ratio	11.04	11.32	14.40	25.63	19.27	34.90
EV/FCF Ratio	-	14.42	16.27	27.26	22.71	44.08
Asset Turnover	0.51	0.49	0.49	0.49	0.47	0.43
Quick Ratio	8.14	6.93	7.14	7.54	7.84	8.48
Current Ratio	8.39	7.26	7.40	7.82	8.17	8.65
Return on Equity (ROE)	18.07%	17.40%	16.85%	16.06%	14.08%	14.23%
Return on Assets (ROA)	13.95%	13.10%	13.46%	12.75%	11.12%	11.02%
Return on Invested Capital (ROIC)	931.92%	1414.14%	10829.06%	1079.90%	632.51%	-
Return on Capital Employed (ROCE)	23.60%	22.70%	22.40%	21.60%	18.50%	18.20%
Earnings Yield	4.79%	4.71%	3.70%	2.33%	2.89%	1.80%
FCF Yield	-	5.10%	4.78%	3.15%	3.49%	1.98%
Payout Ratio	-	9.03%	5.32%	4.93%	5.41%	-
Buyback Yield / Dilution	0.50%	-0.01%	0.03%	0.04%	-100.71%	-2.04%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.