User Local Statistics

Total Valuation

User Local has a market cap or net worth of JPY 29.19 billion. The enterprise value is 21.19 billion.

Market Cap	29.19B
Enterprise Value	21.19B

Important Dates

The next estimated earnings date is Thursday, August 7, 2025.

Earnings Date	Aug 7, 2025
Ex-Dividend Date	Jun 27, 2025

Share Statistics

User Local has 15.92 million shares outstanding. The number of shares has increased by 0.24% in one year.

Current Share Class	15.92M
Shares Outstanding	15.92M
Shares Change (YoY)	+0.24%
Shares Change (QoQ)	-0.48%
Owned by Insiders (%)	49.84%
Owned by Institutions (%)	16.65%
Float	7.99M

Valuation Ratios

The trailing PE ratio is 22.18.

PE Ratio	22.18
Forward PE	n/a
PS Ratio	6.64
PB Ratio	3.50
P/TBV Ratio	3.50
P/FCF Ratio	n/a
P/OCF Ratio	n/a
PEG Ratio	n/a

Financial Ratio History

Enterprise Valuation

EV / Earnings	15.89
EV / Sales	4.82
EV / EBITDA	10.96
EV / EBIT	11.12
EV / FCF	n/a

Financial Position

The company has a current ratio of 8.95

Current Ratio	8.95
Quick Ratio	8.72
Debt / Equity	n/a
Debt / EBITDA	n/a
Debt / FCF	n/a
Interest Coverage	n/a

Financial Efficiency

Return on equity (ROE) is 17.13% and return on invested capital (ROIC) is 15.30%.

Return on Equity (ROE)	17.13%
Return on Assets (ROA)	13.70%
Return on Invested Capital (ROIC)	15.30%
Return on Capital Employed (ROCE)	22.83%
Revenue Per Employee	43.08M
Profits Per Employee	13.07M
Employee Count	102
Asset Turnover	0.51
Inventory Turnover	n/a

Taxes

In the past 12 months, User Local has paid 577.34 million in taxes.

Income Tax	577.34M
Effective Tax Rate	30.22%

Stock Price Statistics

The stock price has decreased by -14.28% in the last 52 weeks. The beta is 0.31, so User Local's price volatility has been lower than the market average.

Beta (5Y)	0.31
52-Week Price Change	-14.28%
50-Day Moving Average	1,828.46
200-Day Moving Average	1,810.34
Relative Strength Index (RSI)	54.66
Average Volume (20 Days)	34,170

Short Selling Information

Short Interest	n/a
Short Previous Month	n/a
Short % of Shares Out	n/a
Short % of Float	n/a
Short Ratio (days to cover)	n/a

Income Statement

In the last 12 months, User Local had revenue of JPY 4.39 billion and earned 1.33 billion in profits. Earnings per share was 82.64.

Revenue	4.39B
Gross Profit	3.97B
Operating Income	1.91B
Pretax Income	1.91B
Net Income	1.33B
EBITDA	1.93B
EBIT	1.91B
Earnings Per Share (EPS)	82.64

Full Income Statement

Balance Sheet

The company has 7.99 billion in cash and n/a in debt, giving a net cash position of 7.99 billion or 501.98 per share.

Cash & Cash Equivalents	7.99B
Total Debt	n/a
Net Cash	7.99B
Net Cash Per Share	501.98
Equity (Book Value)	8.35B
Book Value Per Share	521.04
Working Capital	7.53B

Full Balance Sheet

Cash Flow

Operating Cash Flow	n/a
Capital Expenditures	n/a
Free Cash Flow	n/a
FCF Per Share	n/a

Full Cash Flow Statement

Margins

Gross margin is 90.33%, with operating and profit margins of 43.37% and 30.35%.

Gross Margin	90.33%
Operating Margin	43.37%
Pretax Margin	43.49%
Profit Margin	30.35%
EBITDA Margin	44.03%
EBIT Margin	43.37%
FCF Margin	n/a

Dividends & Yields

This stock pays an annual dividend of 11.00, which amounts to a dividend yield of 0.61%.

Dividend Per Share	11.00
Dividend Yield	0.61%
Dividend Growth (YoY)	75.00%
Years of Dividend Growth	2
Payout Ratio	n/a
Buyback Yield	-0.24%
Shareholder Yield	0.37%
Earnings Yield	4.57%
FCF Yield	n/a

Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on June 29, 2021. It was a forward split with a ratio of 2.

Last Split Date	Jun 29, 2021
Split Type	Forward
Split Ratio	2

Scores

User Local has an Altman Z-Score of 22.66 and a Piotroski F-Score of 3.

Altman Z-Score	22.66
Piotroski F-Score	3