User Local, Inc. (TYO:3984)

User Local Statistics

Total Valuation

User Local has a market cap or net worth of JPY 31.57 billion. The enterprise value is 22.95 billion.

Market Cap	31.57B
Enterprise Value	22.95B

Important Dates

The next estimated earnings date is Thursday, February 12, 2026.

Earnings Date	Feb 12, 2026
Ex-Dividend Date	Dec 29, 2025

Share Statistics

User Local has 15.97 million shares outstanding. The number of shares has decreased by -0.50% in one year.

Current Share Class	15.97M
Shares Outstanding	15.97M
Shares Change (YoY)	-0.50%
Shares Change (QoQ)	-0.21%
Owned by Insiders (%)	49.71%
Owned by Institutions (%)	17.60%
Float	7.82M

Valuation Ratios

The trailing PE ratio is 21.01.

PE Ratio	21.01
Forward PE	n/a
PS Ratio	6.60
PB Ratio	3.59
P/TBV Ratio	3.59
P/FCF Ratio	n/a
P/OCF Ratio	n/a
PEG Ratio	n/a

Enterprise Valuation

EV / Earnings	15.18
EV / Sales	4.80
EV / EBITDA	10.81
EV / EBIT	11.04
EV / FCF	n/a

Financial Position

The company has a current ratio of 8.39

Current Ratio	8.39
Quick Ratio	8.14
Debt / Equity	n/a
Debt / EBITDA	n/a
Debt / FCF	n/a
Interest Coverage	n/a

Financial Efficiency

Return on equity (ROE) is 18.07% and return on invested capital (ROIC) is 931.92%.

Return on Equity (ROE)	18.07%
Return on Assets (ROA)	13.95%
Return on Invested Capital (ROIC)	931.92%
Return on Capital Employed (ROCE)	23.64%
Revenue Per Employee	42.70M
Profits Per Employee	13.50M
Employee Count	112
Asset Turnover	0.51
Inventory Turnover	n/a

Taxes

In the past 12 months, User Local has paid 579.38 million in taxes.

Income Tax	579.38M
Effective Tax Rate	27.71%

Stock Price Statistics

The stock price has increased by +12.41% in the last 52 weeks. The beta is 0.55, so User Local's price volatility has been lower than the market average.

Beta (5Y)	0.55
52-Week Price Change	+12.41%
50-Day Moving Average	1,949.82
200-Day Moving Average	1,891.94
Relative Strength Index (RSI)	52.01
Average Volume (20 Days)	55,750

Short Selling Information

Short Interest	n/a
Short Previous Month	n/a
Short % of Shares Out	n/a
Short % of Float	n/a
Short Ratio (days to cover)	n/a

Income Statement

In the last 12 months, User Local had revenue of JPY 4.78 billion and earned 1.51 billion in profits. Earnings per share was 94.12.

Revenue	4.78B
Gross Profit	4.31B
Operating Income	2.08B
Pretax Income	2.09B
Net Income	1.51B
EBITDA	2.12B
EBIT	2.08B
Earnings Per Share (EPS)	94.12

Balance Sheet

The company has 8.62 billion in cash and n/a in debt, with a net cash position of 8.62 billion or 539.79 per share.

Cash & Cash Equivalents	8.62B
Total Debt	n/a
Net Cash	8.62B
Net Cash Per Share	539.79
Equity (Book Value)	8.79B
Book Value Per Share	550.81
Working Capital	8.08B

Cash Flow

Operating Cash Flow	n/a
Capital Expenditures	n/a
Free Cash Flow	n/a
FCF Per Share	n/a

Margins

Gross margin is 90.02%, with operating and profit margins of 43.44% and 31.61%.

Gross Margin	90.02%
Operating Margin	43.44%
Pretax Margin	43.72%
Profit Margin	31.61%
EBITDA Margin	44.40%
EBIT Margin	43.44%
FCF Margin	n/a

Dividends & Yields

This stock pays an annual dividend of 20.00, which amounts to a dividend yield of 1.01%.

Dividend Per Share	20.00
Dividend Yield	1.01%
Dividend Growth (YoY)	n/a
Years of Dividend Growth	3
Payout Ratio	n/a
Buyback Yield	0.50%
Shareholder Yield	1.50%
Earnings Yield	4.79%
FCF Yield	n/a

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on June 29, 2021. It was a forward split with a ratio of 2.

Last Split Date	Jun 29, 2021
Split Type	Forward
Split Ratio	2

Scores

User Local has an Altman Z-Score of 19.33 and a Piotroski F-Score of 3.

Altman Z-Score	19.33
Piotroski F-Score	3