Sanwayuka Industry Corporation (TYO:4125)
Japan · Delayed Price · Currency is JPY 3,820.00
+15.00 (0.39%)
Aug 25, 2026, 3:30 PM JST
Sanwayuka Industry Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 22,737 | 20,263 | 16,040 | 15,633 | 17,367 | 15,537 | |
Revenue Growth | 40.84% | 26.33% | 2.60% | -9.98% | 11.78% | 24.70% |
Cost of Revenue | 16,374 | 14,510 | 11,537 | 11,005 | 12,385 | 10,935 |
Gross Profit | 6,363 | 5,753 | 4,503 | 4,628 | 4,982 | 4,602 |
Selling, General & Admin | 4,328 | 4,186 | 3,663 | 3,348 | 3,096 | 2,973 |
Amortization of Goodwill & Intangibles | 21 | 21 | - | - | - | - |
Operating Expenses | 4,351 | 4,209 | 3,667 | 3,348 | 3,096 | 2,973 |
Operating Income | 2,012 | 1,544 | 836 | 1,280 | 1,886 | 1,629 |
Interest Expense | -92 | -69 | -24 | -24 | -27 | -30 |
Interest & Investment Income | 26 | 24 | 19 | 20 | 18 | 17 |
Other Non Operating Income (Expenses) | 180 | 178 | 51 | 83 | 59 | 13 |
EBT Excluding Unusual Items | 2,126 | 1,677 | 882 | 1,359 | 1,936 | 1,629 |
Gain (Loss) on Sale of Investments | - | - | - | 150 | - | -1 |
Gain (Loss) on Sale of Assets | 36 | 37 | 16 | - | -3 | -17 |
Asset Writedown | -100 | -100 | - | - | - | - |
Other Unusual Items | -1 | -1 | - | - | - | 230 |
Pretax Income | 2,061 | 1,613 | 898 | 1,509 | 1,933 | 1,841 |
Income Tax Expense | 738 | 581 | 315 | 467 | 601 | 582 |
Earnings From Continuing Operations | 1,323 | 1,032 | 583 | 1,042 | 1,332 | 1,259 |
Net Income to Company | - | 1,032 | 583 | 1,042 | 1,332 | 1,259 |
Minority Interest in Earnings | 45 | 39 | 8 | -1 | -7 | - |
Net Income | 1,368 | 1,071 | 591 | 1,041 | 1,325 | 1,259 |
Net Income to Common | 1,368 | 1,071 | 591 | 1,041 | 1,325 | 1,259 |
Net Income Growth | 136.68% | 81.22% | -43.23% | -21.43% | 5.24% | 73.18% |
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 |
Shares Change | 0.05% | 0.04% | -0.00% | -0.00% | 18.20% | 8.62% |
EPS (Basic) | 316.65 | 247.94 | 136.87 | 241.09 | 306.86 | 344.63 |
EPS (Diluted) | 316.65 | 247.94 | 136.87 | 241.09 | 306.86 | 344.63 |
EPS Growth | 136.55% | 81.15% | -43.23% | -21.43% | -10.96% | 59.44% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | -1,943 | -752 | 849 | 675 | -627 |
Free Cash Flow Per Share | - | -449.81 | -174.16 | 196.62 | 156.32 | -171.63 |
Dividend Per Share | 50.000 | 50.000 | 43.000 | 40.000 | 36.000 | 25.000 |
Dividend Growth | 16.28% | 16.28% | 7.50% | 11.11% | 44.00% | 31.58% |
Gross Margin | 27.98% | 28.39% | 28.07% | 29.60% | 28.69% | 29.62% |
Operating Margin | 8.85% | 7.62% | 5.21% | 8.19% | 10.86% | 10.48% |
Profit Margin | 6.02% | 5.29% | 3.69% | 6.66% | 7.63% | 8.10% |
Free Cash Flow Margin | - | -9.59% | -4.69% | 5.43% | 3.89% | -4.04% |
EBITDA | 3,450 | 2,932 | 2,025 | 2,321 | 2,882 | 2,489 |
EBITDA Margin | 15.17% | 14.47% | 12.63% | 14.85% | 16.59% | 16.02% |
D&A For EBITDA | 1,438 | 1,388 | 1,189 | 1,041 | 996 | 860 |
EBIT | 2,012 | 1,544 | 836 | 1,280 | 1,886 | 1,629 |
EBIT Margin | 8.85% | 7.62% | 5.21% | 8.19% | 10.86% | 10.48% |
Effective Tax Rate | 35.81% | 36.02% | 35.08% | 30.95% | 31.09% | 31.61% |