ExaWizards Inc. (TYO:4259)
Japan flag Japan · Delayed Price · Currency is JPY
326.00
+5.00 (1.56%)
May 2, 2025, 3:30 PM JST

ExaWizards Income Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2019
Period Ending
Dec '24 Mar '24 Mar '23 Mar '22 Mar '21 Mar '19
Revenue
9,7998,3845,5914,8102,612985.32
Revenue Growth (YoY)
34.14%49.95%16.24%84.15%165.09%-
Cost of Revenue
4,2583,6962,4551,762951496.13
Gross Profit
5,5414,6883,1363,0481,661489.19
Selling, General & Admin
5,5564,9933,5132,9492,169-
Research & Development
---301--
Other Operating Expenses
-----935.52
Operating Expenses
5,5564,9933,5133,2502,169935.52
Operating Income
-15-305-377-202-508-446.33
Interest Expense
-21-20-1-5-3-0.26
Currency Exchange Gain (Loss)
3---4-7-
Other Non Operating Income (Expenses)
4-431146759.66
EBT Excluding Unusual Items
-29-329-375-97-451-386.93
Gain (Loss) on Sale of Investments
-192-52--40--
Gain (Loss) on Sale of Assets
1254---136-
Asset Writedown
-245-383-5-55-1-
Other Unusual Items
6969292-1--
Pretax Income
-272-691-88-193-588-386.93
Income Tax Expense
36-5967-194-33.78
Earnings From Continuing Operations
-308-632-155-174-592-353.15
Net Income to Company
--632-155-174-592-
Minority Interest in Earnings
-22221437--
Net Income
-330-610-141-137-592-353.15
Net Income to Common
-330-610-141-137-592-353.15
Shares Outstanding (Basic)
8381827774-
Shares Outstanding (Diluted)
8381827774-
Shares Change (YoY)
1.11%-0.56%6.58%4.17%--
EPS (Basic)
-4.01-7.49-1.72-1.78-8.03-
EPS (Diluted)
-4.01-7.49-1.72-1.78-8.03-
Free Cash Flow
--3042-48--
Free Cash Flow Per Share
--3.730.02-0.63--
Gross Margin
-55.92%56.09%63.37%63.59%49.65%
Operating Margin
-0.15%-3.64%-6.74%-4.20%-19.45%-45.30%
Profit Margin
-3.37%-7.28%-2.52%-2.85%-22.66%-35.84%
Free Cash Flow Margin
--3.63%0.04%-1.00%--
EBITDA
939.254316877--
EBITDA Margin
-5.14%1.22%1.60%--
D&A For EBITDA
954.25736445279--
EBIT
-15-305-377-202-508-446.33
EBIT Margin
--3.64%-6.74%-4.20%-19.45%-45.30%
Source: S&P Global Market Intelligence. Standard template. Financial Sources.