ExaWizards Inc. (TYO:4259)
Japan flag Japan · Delayed Price · Currency is JPY
401.00
+14.00 (3.62%)
May 28, 2025, 3:30 PM JST

ExaWizards Income Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2020
Revenue
9,8118,3845,5914,8102,612
Upgrade
Revenue Growth (YoY)
17.02%49.95%16.24%84.15%165.09%
Upgrade
Cost of Revenue
4,1433,6962,4551,762951
Upgrade
Gross Profit
5,6684,6883,1363,0481,661
Upgrade
Selling, General & Admin
5,6444,9933,5132,9492,169
Upgrade
Research & Development
---301-
Upgrade
Operating Expenses
5,6444,9933,5133,2502,169
Upgrade
Operating Income
24-305-377-202-508
Upgrade
Interest Expense
-28-20-1-5-3
Upgrade
Interest & Investment Income
2----
Upgrade
Currency Exchange Gain (Loss)
3---4-7
Upgrade
Other Non Operating Income (Expenses)
--4311467
Upgrade
EBT Excluding Unusual Items
1-329-375-97-451
Upgrade
Gain (Loss) on Sale of Investments
-140-52--40-
Upgrade
Gain (Loss) on Sale of Assets
704---136
Upgrade
Asset Writedown
-2,437-383-5-55-1
Upgrade
Other Unusual Items
-69292-1-
Upgrade
Pretax Income
-2,506-691-88-193-588
Upgrade
Income Tax Expense
45-5967-194
Upgrade
Earnings From Continuing Operations
-2,551-632-155-174-592
Upgrade
Net Income to Company
-2,551-632-155-174-592
Upgrade
Minority Interest in Earnings
-25221437-
Upgrade
Net Income
-2,576-610-141-137-592
Upgrade
Net Income to Common
-2,576-610-141-137-592
Upgrade
Shares Outstanding (Basic)
8281827774
Upgrade
Shares Outstanding (Diluted)
8281827774
Upgrade
Shares Change (YoY)
1.24%-0.56%6.58%4.17%-
Upgrade
EPS (Basic)
-31.25-7.49-1.72-1.78-8.03
Upgrade
EPS (Diluted)
-31.25-7.49-1.72-1.78-8.03
Upgrade
Free Cash Flow
505-3042-48-
Upgrade
Free Cash Flow Per Share
6.13-3.730.02-0.63-
Upgrade
Gross Margin
57.77%55.92%56.09%63.37%63.59%
Upgrade
Operating Margin
0.24%-3.64%-6.74%-4.20%-19.45%
Upgrade
Profit Margin
-26.26%-7.28%-2.52%-2.85%-22.66%
Upgrade
Free Cash Flow Margin
5.15%-3.63%0.04%-1.00%-
Upgrade
EBITDA
8984316877-
Upgrade
EBITDA Margin
9.15%5.14%1.22%1.60%-
Upgrade
D&A For EBITDA
874736445279-
Upgrade
EBIT
24-305-377-202-508
Upgrade
EBIT Margin
0.24%-3.64%-6.74%-4.20%-19.45%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.