ExaWizards Inc. (TYO:4259)
Japan · Delayed Price · Currency is JPY 633.00
+6.00 (0.96%)
Jan 23, 2026, 3:30 PM JST
ExaWizards Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 |
| 10,453 | 9,811 | 8,384 | 5,591 | 4,810 | 2,612 | Upgrade | |
Revenue Growth (YoY) | 8.98% | 17.02% | 49.95% | 16.24% | 84.15% | 165.09% | Upgrade |
Cost of Revenue | 3,707 | 4,143 | 3,696 | 2,455 | 1,762 | 951 | Upgrade |
Gross Profit | 6,746 | 5,668 | 4,688 | 3,136 | 3,048 | 1,661 | Upgrade |
Selling, General & Admin | 5,930 | 5,644 | 4,993 | 3,513 | 2,949 | 2,169 | Upgrade |
Research & Development | - | - | - | - | 301 | - | Upgrade |
Operating Expenses | 5,930 | 5,644 | 4,993 | 3,513 | 3,250 | 2,169 | Upgrade |
Operating Income | 816 | 24 | -305 | -377 | -202 | -508 | Upgrade |
Interest Expense | -26 | -28 | -20 | -1 | -5 | -3 | Upgrade |
Interest & Investment Income | 6 | 2 | - | - | - | - | Upgrade |
Currency Exchange Gain (Loss) | 1 | 3 | - | - | -4 | -7 | Upgrade |
Other Non Operating Income (Expenses) | -3 | 1 | -4 | 3 | 114 | 67 | Upgrade |
EBT Excluding Unusual Items | 794 | 2 | -329 | -375 | -97 | -451 | Upgrade |
Gain (Loss) on Sale of Investments | 70 | -70 | -52 | - | -40 | - | Upgrade |
Gain (Loss) on Sale of Assets | 1 | - | 4 | - | - | -136 | Upgrade |
Asset Writedown | -2,434 | -2,437 | -383 | -5 | -55 | -1 | Upgrade |
Other Unusual Items | - | -1 | 69 | 292 | -1 | - | Upgrade |
Pretax Income | -1,569 | -2,506 | -691 | -88 | -193 | -588 | Upgrade |
Income Tax Expense | 172 | 45 | -59 | 67 | -19 | 4 | Upgrade |
Earnings From Continuing Operations | -1,741 | -2,551 | -632 | -155 | -174 | -592 | Upgrade |
Net Income to Company | - | -2,551 | -632 | -155 | -174 | -592 | Upgrade |
Minority Interest in Earnings | -32 | -25 | 22 | 14 | 37 | - | Upgrade |
Net Income | -1,773 | -2,576 | -610 | -141 | -137 | -592 | Upgrade |
Net Income to Common | -1,773 | -2,576 | -610 | -141 | -137 | -592 | Upgrade |
Shares Outstanding (Basic) | 83 | 82 | 81 | 82 | 77 | 74 | Upgrade |
Shares Outstanding (Diluted) | 83 | 82 | 81 | 82 | 77 | 74 | Upgrade |
Shares Change (YoY) | 1.78% | 1.24% | -0.56% | 6.58% | 4.17% | - | Upgrade |
EPS (Basic) | -21.27 | -31.25 | -7.49 | -1.72 | -1.78 | -8.03 | Upgrade |
EPS (Diluted) | -21.27 | -31.25 | -7.49 | -1.72 | -1.78 | -8.03 | Upgrade |
Free Cash Flow | 1,230 | 505 | -304 | 2 | -48 | - | Upgrade |
Free Cash Flow Per Share | 14.75 | 6.13 | -3.73 | 0.02 | -0.63 | - | Upgrade |
Gross Margin | 64.54% | 57.77% | 55.92% | 56.09% | 63.37% | 63.59% | Upgrade |
Operating Margin | 7.81% | 0.24% | -3.64% | -6.74% | -4.20% | -19.45% | Upgrade |
Profit Margin | -16.96% | -26.26% | -7.28% | -2.52% | -2.85% | -22.66% | Upgrade |
Free Cash Flow Margin | 11.77% | 5.15% | -3.63% | 0.04% | -1.00% | - | Upgrade |
EBITDA | 1,483 | 898 | 431 | 68 | 77 | - | Upgrade |
EBITDA Margin | 14.19% | 9.15% | 5.14% | 1.22% | 1.60% | - | Upgrade |
D&A For EBITDA | 667 | 874 | 736 | 445 | 279 | - | Upgrade |
EBIT | 816 | 24 | -305 | -377 | -202 | -508 | Upgrade |
EBIT Margin | 7.81% | 0.24% | -3.64% | -6.74% | -4.20% | -19.45% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.