ExaWizards Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 7, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	73,174	24,986	46,682	27,070	61,818	-
Market Cap Growth	228.79%	-46.48%	72.45%	-56.21%	-	-
Enterprise Value	72,165	24,664	46,043	22,527	56,705	-
Last Close Price	771.00	302.00	570.00	325.00	774.00	-
Forward PE	49.32	139.65	96.82	78.35	-	-
PS Ratio	6.64	2.55	5.57	4.84	12.85	-
PB Ratio	18.93	9.85	9.37	4.09	9.32	-
P/TBV Ratio	37.37	23.71	33.68	4.99	10.69	-
P/FCF Ratio	-	49.48	-	13534.85	-	-
P/OCF Ratio	-	40.24	-	381.26	2575.76	-
EV/Sales Ratio	6.54	2.51	5.49	4.03	11.79	-
EV/EBITDA Ratio	33.00	27.47	106.83	331.28	736.43	-
EV/EBIT Ratio	55.94	1027.65	-	-	-	-
EV/FCF Ratio	-	48.84	-	11263.35	-	-
Debt / Equity Ratio	0.60	1.00	0.57	0.05	0.05	0.34
Debt / EBITDA Ratio	1.06	2.84	6.61	4.56	4.48	-
Debt / FCF Ratio	-	5.05	-	155.00	-	-
Net Debt / Equity Ratio	-0.29	-0.18	-0.13	-0.74	-0.78	-0.64
Net Debt / EBITDA Ratio	-0.51	-0.51	-1.48	-72.37	-67.43	-
Net Debt / FCF Ratio	-	-0.91	2.10	-2460.50	108.17	-
Asset Turnover	1.25	1.16	0.94	0.71	0.83	-
Quick Ratio	2.77	2.36	2.96	6.85	7.83	2.95
Current Ratio	3.00	2.53	3.06	6.97	8.05	3.09
Return on Equity (ROE)	-	-67.85%	-10.90%	-2.34%	-3.86%	-
Return on Assets (ROA)	-	0.18%	-2.13%	-2.98%	-2.19%	-
Return on Capital Employed (ROCE)	20.40%	0.50%	-3.80%	-5.40%	-2.90%	-18.90%
Earnings Yield	-1.88%	-10.31%	-1.31%	-0.52%	-0.22%	-
FCF Yield	-	2.02%	-0.65%	0.01%	-0.08%	-
Buyback Yield / Dilution	-1.54%	-1.24%	0.56%	-6.58%	-4.17%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.