ExaWizards Inc. (TYO:4259)
Japan · Delayed Price · Currency is JPY 788.00
-29.00 (-3.55%)
Jul 29, 2026, 9:00 AM JST
ExaWizards Financials Overview
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Revenue Revenue Growth | 11,996 | 11,996 | 9,811 | 8,384 | 5,591 | 4,810 |
Revenue Growth | 22.27% | 22.27% | 17.02% | 49.95% | 16.24% | 84.15% |
Gross Profit Gross Profit Growth | 8,002 | 8,002 | 5,668 | 4,688 | 3,136 | 3,048 |
Operating Income Operating Income Growth | 1,594 | 1,594 | 24 | -305 | -377 | -202 |
Net Income Net Income Growth | 1,533 | 1,533 | -2,576 | -610 | -141 | -137 |
Earnings Per Share EPS Growth | 17.75 | 17.75 | -31.25 | -7.49 | -1.72 | -1.78 |
EPS Growth | - | - | - | - | - | - |
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
AI Product Business AI Product Business Growth | 4,916 | 4,916 | 3,023 | 5,363 | 888 | 630.66 |
AI Solution Services Business AI Solution Services Business Growth | 7,238 | 7,238 | - | - | - | - |
Unallocated Adjustment Unallocated Adjustment Growth | -158 | -158 | -289 | - | - | - |
AI Platform AI Platform Growth | - | - | 5,309 | 1,639 | 4,703 | 4,180 |
Other Service Businesses Other Service Businesses Growth | - | - | 1,767 | 1,382 | - | - |
Total Total Growth | 11,996 | 11,996 | 9,810 | 8,384 | 5,591 | 4,811 |
| Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash & Investments Cash & Investments Growth | 3,979 | 3,979 | 3,008 | 3,489 | 5,231 | 5,537 |
Total Debt Total Debt Growth | 2,235 | 2,235 | 2,550 | 2,850 | 310 | 345 |
Net Cash (Debt) Net Cash Growth | 1,744 | 1,744 | 458 | 639 | 4,921 | 5,192 |
Net Cash Growth | 280.79% | 280.79% | -28.33% | -87.02% | -5.22% | 241.13% |
Net Cash Per Share Net Cash Per Share Growth | 20.19 | 20.19 | 5.56 | 7.85 | 60.10 | 67.58 |
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Cash Flow Operating Cash Flow Growth | 1,725 | 1,725 | 621 | -197 | 71 | 24 |
Capital Expenditures CapEx Growth | -30 | -30 | -116 | -107 | -69 | -72 |
Free Cash Flow Free Cash Flow Growth | 1,695 | 1,695 | 505 | -304 | 2 | -48 |
Free Cash Flow Growth | 235.64% | 235.64% | - | - | - | - |
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Gross Margin | 66.71% | 66.71% | 57.77% | 55.92% | 56.09% | 63.37% |
Operating Margin | 13.29% | 13.29% | 0.24% | -3.64% | -6.74% | -4.20% |
Pretax Margin | 12.89% | 12.89% | -25.54% | -8.24% | -1.57% | -4.01% |
Profit Margin | 12.78% | 12.78% | -26.26% | -7.28% | -2.52% | -2.85% |
FCF Margin | 14.13% | 14.13% | 5.15% | -3.63% | 0.04% | -1.00% |
| Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 29, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
PE Ratio | 44.39 | 31.23 | - | - | - | - |
Forward PE | 41.62 | 37.37 | 139.65 | 96.82 | 78.35 | - |
P/FCF Ratio | 44.25 | 28.25 | 49.48 | - | 13534.85 | - |
PS Ratio | 6.25 | 3.99 | 2.55 | 5.57 | 4.84 | 12.85 |