ExaWizards Inc. (TYO:4259)
Japan flag Japan · Delayed Price · Currency is JPY
870.00
+10.00 (1.16%)
Sep 7, 2026, 3:30 PM JST

ExaWizards Statistics

Total Valuation

ExaWizards has a market cap or net worth of JPY 82.91 billion. The enterprise value is 75.86 billion.

Market Cap82.91B
Enterprise Value 75.86B

Important Dates

The last earnings date was Wednesday, August 12, 2026.

Earnings Date Aug 12, 2026
Ex-Dividend Date n/a

Share Statistics

ExaWizards has 95.30 million shares outstanding. The number of shares has increased by 7.96% in one year.

Current Share Class 95.30M
Shares Outstanding 95.30M
Shares Change (YoY) +7.96%
Shares Change (QoQ) +11.81%
Owned by Insiders (%) 18.06%
Owned by Institutions (%) 17.56%
Float 69.90M

Valuation Ratios

The trailing PE ratio is 50.04 and the forward PE ratio is 45.14.

PE Ratio 50.04
Forward PE 45.14
PS Ratio 6.38
PB Ratio 8.16
P/TBV Ratio 10.20
P/FCF Ratio 48.91
P/OCF Ratio 48.06
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 37.70, with an EV/FCF ratio of 44.76.

EV / Earnings 48.82
EV / Sales 5.84
EV / EBITDA 37.70
EV / EBIT 46.03
EV / FCF 44.76

Financial Position

The company has a current ratio of 5.25, with a Debt / Equity ratio of 0.21.

Current Ratio 5.25
Quick Ratio 5.09
Debt / Equity 0.21
Debt / EBITDA 1.07
Debt / FCF 1.27
Interest Coverage 66.00

Financial Efficiency

Return on equity (ROE) is 23.83% and return on invested capital (ROIC) is 11.53%.

Return on Equity (ROE) 23.83%
Return on Assets (ROA) 9.46%
Return on Invested Capital (ROIC) 11.53%
Return on Capital Employed (ROCE) 13.58%
Weighted Average Cost of Capital (WACC) 11.62%
Revenue Per Employee 20.83M
Profits Per Employee 2.49M
Employee Count624
Asset Turnover 1.19
Inventory Turnover n/a

Taxes

Income Tax -8.00M
Effective Tax Rate n/a

Stock Price Statistics

The stock price has increased by +72.09% in the last 52 weeks. The beta is 1.39, so ExaWizards's price volatility has been higher than the market average.

Beta (5Y) 1.39
52-Week Price Change +72.09%
50-Day Moving Average 813.46
200-Day Moving Average 773.05
Relative Strength Index (RSI) 57.19
Average Volume (20 Days) 1,931,390

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, ExaWizards had revenue of JPY 13.00 billion and earned 1.55 billion in profits. Earnings per share was 17.39.

Revenue13.00B
Gross Profit 8.31B
Operating Income 1.65B
Pretax Income 1.57B
Net Income 1.55B
EBITDA 2.01B
EBIT 1.65B
Earnings Per Share (EPS) 17.39
Full Income Statement

Balance Sheet

The company has 9.19 billion in cash and 2.15 billion in debt, with a net cash position of 7.05 billion or 73.97 per share.

Cash & Cash Equivalents 9.19B
Total Debt 2.15B
Net Cash 7.05B
Net Cash Per Share 73.97
Equity (Book Value) 10.16B
Book Value Per Share 106.64
Working Capital 9.30B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.73 billion and capital expenditures -30.00 million, giving a free cash flow of 1.70 billion.

Operating Cash Flow 1.73B
Capital Expenditures -30.00M
Depreciation & Amortization 364.00M
Net Borrowing -315.00M
Free Cash Flow 1.70B
FCF Per Share 17.79
Full Cash Flow Statement

Margins

Gross margin is 63.96%, with operating and profit margins of 12.69% and 11.96%.

Gross Margin 63.96%
Operating Margin 12.69%
Pretax Margin 12.10%
Profit Margin 11.96%
EBITDA Margin 15.49%
EBIT Margin 12.69%
FCF Margin 14.13%

Dividends & Yields

This stock pays an annual dividend of 5.00, which amounts to a dividend yield of 0.58%.

Dividend Per Share 5.00
Dividend Yield 0.58%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -7.96%
Shareholder Yield -7.38%
Earnings Yield 1.87%
FCF Yield 2.04%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

ExaWizards has an Altman Z-Score of 10.35 and a Piotroski F-Score of 7.

Altman Z-Score 10.35
Piotroski F-Score 7