ExaWizards Inc. (TYO:4259)
Japan flag Japan · Delayed Price · Currency is JPY
912.00
+6.00 (0.66%)
Jun 18, 2026, 3:30 PM JST

ExaWizards Statistics

Total Valuation

ExaWizards has a market cap or net worth of JPY 86.58 billion. The enterprise value is 84.94 billion.

Market Cap86.58B
Enterprise Value 84.94B

Important Dates

The next estimated earnings date is Thursday, August 13, 2026.

Earnings Date Aug 13, 2026
Ex-Dividend Date n/a

Share Statistics

ExaWizards has 94.93 million shares outstanding. The number of shares has increased by 4.76% in one year.

Current Share Class 94.93M
Shares Outstanding 94.93M
Shares Change (YoY) +4.76%
Shares Change (QoQ) -0.77%
Owned by Insiders (%) 19.07%
Owned by Institutions (%) 17.72%
Float 54.91M

Valuation Ratios

The trailing PE ratio is 51.38 and the forward PE ratio is 48.17.

PE Ratio 51.38
Forward PE 48.17
PS Ratio 7.22
PB Ratio 18.23
P/TBV Ratio 31.54
P/FCF Ratio 51.08
P/OCF Ratio 50.19
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 41.27, with an EV/FCF ratio of 50.11.

EV / Earnings 55.41
EV / Sales 7.08
EV / EBITDA 41.27
EV / EBIT 53.36
EV / FCF 50.11

Financial Position

The company has a current ratio of 2.61, with a Debt / Equity ratio of 0.47.

Current Ratio 2.61
Quick Ratio 2.43
Debt / Equity 0.47
Debt / EBITDA 1.08
Debt / FCF 1.32
Interest Coverage 63.76

Financial Efficiency

Return on equity (ROE) is 42.93% and return on invested capital (ROIC) is 16.51%.

Return on Equity (ROE) 42.93%
Return on Assets (ROA) 12.11%
Return on Invested Capital (ROIC) 16.51%
Return on Capital Employed (ROCE) 23.34%
Weighted Average Cost of Capital (WACC) 11.52%
Revenue Per Employee 20.44M
Profits Per Employee 2.61M
Employee Count587
Asset Turnover 1.46
Inventory Turnover n/a

Taxes

Income Tax -18.00M
Effective Tax Rate n/a

Stock Price Statistics

The stock price has increased by +95.68% in the last 52 weeks. The beta is 1.37, so ExaWizards's price volatility has been higher than the market average.

Beta (5Y) 1.37
52-Week Price Change +95.68%
50-Day Moving Average 916.54
200-Day Moving Average 704.15
Relative Strength Index (RSI) 40.20
Average Volume (20 Days) 2,859,825

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, ExaWizards had revenue of JPY 12.00 billion and earned 1.53 billion in profits. Earnings per share was 17.75.

Revenue12.00B
Gross Profit 8.00B
Operating Income 1.59B
Pretax Income 1.55B
Net Income 1.53B
EBITDA 2.06B
EBIT 1.59B
Earnings Per Share (EPS) 17.75
Full Income Statement

Balance Sheet

The company has 3.98 billion in cash and 2.24 billion in debt, with a net cash position of 1.74 billion or 18.37 per share.

Cash & Cash Equivalents 3.98B
Total Debt 2.24B
Net Cash 1.74B
Net Cash Per Share 18.37
Equity (Book Value) 4.75B
Book Value Per Share 54.33
Working Capital 4.21B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.73 billion and capital expenditures -30.00 million, giving a free cash flow of 1.70 billion.

Operating Cash Flow 1.73B
Capital Expenditures -30.00M
Depreciation & Amortization 466.00M
Net Borrowing -315.00M
Free Cash Flow 1.70B
FCF Per Share 17.85
Full Cash Flow Statement

Margins

Gross margin is 66.71%, with operating and profit margins of 13.29% and 12.78%.

Gross Margin 66.71%
Operating Margin 13.29%
Pretax Margin 12.89%
Profit Margin 12.78%
EBITDA Margin 17.17%
EBIT Margin 13.29%
FCF Margin 14.13%

Dividends & Yields

This stock pays an annual dividend of 5.00, which amounts to a dividend yield of 0.55%.

Dividend Per Share 5.00
Dividend Yield 0.55%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -4.76%
Shareholder Yield -4.22%
Earnings Yield 1.77%
FCF Yield 1.96%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

ExaWizards has an Altman Z-Score of 7.93 and a Piotroski F-Score of 8.

Altman Z-Score 7.93
Piotroski F-Score 8