ExaWizards Inc. (TYO:4259)
Japan · Delayed Price · Currency is JPY 781.00
+41.00 (5.54%)
Aug 18, 2026, 3:30 PM JST
ExaWizards Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 12,998 | 11,996 | 9,811 | 8,384 | 5,591 | 4,810 | |
Revenue Growth | 28.10% | 22.27% | 17.02% | 49.95% | 16.24% | 84.15% |
Cost of Revenue | 4,684 | 3,994 | 4,143 | 3,696 | 2,455 | 1,762 |
Gross Profit | 8,314 | 8,002 | 5,668 | 4,688 | 3,136 | 3,048 |
Selling, General & Admin | 6,664 | 6,408 | 5,644 | 4,993 | 3,513 | 2,949 |
Research & Development | - | - | - | - | - | 301 |
Operating Expenses | 6,664 | 6,408 | 5,644 | 4,993 | 3,513 | 3,250 |
Operating Income | 1,650 | 1,594 | 24 | -305 | -377 | -202 |
Interest Expense | -25 | -25 | -28 | -20 | -1 | -5 |
Interest & Investment Income | 8 | 8 | 2 | - | - | - |
Earnings From Equity Investments | -2 | -2 | - | - | - | - |
Currency Exchange Gain (Loss) | 2 | 2 | 3 | - | - | -4 |
Other Non Operating Income (Expenses) | -39 | -11 | 1 | -4 | 3 | 114 |
EBT Excluding Unusual Items | 1,594 | 1,566 | 2 | -329 | -375 | -97 |
Gain (Loss) on Sale of Investments | - | - | -70 | -52 | - | -40 |
Gain (Loss) on Sale of Assets | 1 | 2 | - | 4 | - | - |
Asset Writedown | -22 | -22 | -2,437 | -383 | -5 | -55 |
Other Unusual Items | - | - | -1 | 69 | 292 | -1 |
Pretax Income | 1,573 | 1,546 | -2,506 | -691 | -88 | -193 |
Income Tax Expense | -8 | -18 | 45 | -59 | 67 | -19 |
Earnings From Continuing Operations | 1,581 | 1,564 | -2,551 | -632 | -155 | -174 |
Net Income to Company | - | 1,564 | -2,551 | -632 | -155 | -174 |
Minority Interest in Earnings | -27 | -31 | -25 | 22 | 14 | 37 |
Net Income | 1,554 | 1,533 | -2,576 | -610 | -141 | -137 |
Net Income to Common | 1,554 | 1,533 | -2,576 | -610 | -141 | -137 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 87 | 85 | 82 | 81 | 82 | 77 |
Shares Outstanding (Diluted) | 89 | 86 | 82 | 81 | 82 | 77 |
Shares Change | 7.96% | 4.76% | 1.24% | -0.56% | 6.58% | 4.17% |
EPS (Basic) | 17.76 | 18.13 | -31.25 | -7.49 | -1.72 | -1.78 |
EPS (Diluted) | 17.39 | 17.75 | -31.25 | -7.49 | -1.72 | -1.78 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 1,695 | 505 | -304 | 2 | -48 |
Free Cash Flow Per Share | - | 19.63 | 6.13 | -3.73 | 0.02 | -0.63 |
Gross Margin | 63.96% | 66.71% | 57.77% | 55.92% | 56.09% | 63.37% |
Operating Margin | 12.69% | 13.29% | 0.24% | -3.64% | -6.74% | -4.20% |
Profit Margin | 11.96% | 12.78% | -26.26% | -7.28% | -2.52% | -2.85% |
Free Cash Flow Margin | - | 14.13% | 5.15% | -3.63% | 0.04% | -1.00% |
EBITDA | 2,014 | 2,060 | 898 | 431 | 68 | 77 |
EBITDA Margin | 15.50% | 17.17% | 9.15% | 5.14% | 1.22% | 1.60% |
D&A For EBITDA | 364 | 466 | 874 | 736 | 445 | 279 |
EBIT | 1,650 | 1,594 | 24 | -305 | -377 | -202 |
EBIT Margin | 12.69% | 13.29% | 0.24% | -3.64% | -6.74% | -4.20% |