ExaWizards Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2019
Period Ending	Jan '25 Jan 17, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	Mar '19 Mar 31, 2019
Market Capitalization	37,175	46,682	27,070	61,818	-	-
Market Cap Growth	-19.86%	72.45%	-56.21%	-	-	-
Enterprise Value	36,948	46,043	22,527	56,705	-	-
Last Close Price	450.00	570.00	325.00	774.00	-	-
Forward PE	38.46	96.82	78.35	-	-	-
PS Ratio	3.84	5.57	4.84	12.85	-	-
PB Ratio	8.12	9.37	4.09	9.32	-	-
P/TBV Ratio	25.54	33.68	4.99	10.69	-	-
P/FCF Ratio	-	-	13534.85	-	-	-
P/OCF Ratio	-	-	381.26	2575.76	-	-
EV/Sales Ratio	3.85	5.49	4.03	11.79	-	-
EV/EBITDA Ratio	45.78	106.83	331.28	736.43	-	-
EV/FCF Ratio	-151.42	-	11263.35	-	-	-
Debt / Equity Ratio	0.58	0.57	0.05	0.05	0.34	0.02
Debt / EBITDA Ratio	3.35	6.61	4.56	4.48	-	-
Debt / FCF Ratio	-	-	155.00	-	-	-
Asset Turnover	1.01	0.94	0.71	0.83	-	-
Quick Ratio	2.80	2.96	6.85	7.83	2.95	2.53
Current Ratio	3.08	3.06	6.97	8.05	3.09	2.68
Return on Equity (ROE)	-5.41%	-10.90%	-2.34%	-3.86%	-	-
Return on Assets (ROA)	-0.10%	-2.13%	-2.98%	-2.19%	-	-
Return on Capital (ROIC)	-0.12%	-2.58%	-3.39%	-2.48%	-	-
Earnings Yield	-0.71%	-1.31%	-0.52%	-0.22%	-	-
FCF Yield	-0.66%	-0.65%	0.01%	-0.08%	-	-
Buyback Yield / Dilution	0.05%	0.55%	-6.58%	-4.17%	-	-
Total Shareholder Return	0.05%	0.55%	-6.58%	-4.17%	-	-

Source: S&P Capital IQ. Standard template. Financial Sources.