ExaWizards Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020
Period Ending	Jul '25 Jul 17, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	2020
Market Capitalization	36,604	24,986	46,682	27,070	61,818	-	Upgrade
Market Cap Growth	-46.48%	-46.48%	72.45%	-56.21%	-	-	Upgrade
Enterprise Value	36,224	24,664	46,043	22,527	56,705	-	Upgrade
Last Close Price	433.00	302.00	570.00	325.00	774.00	-	Upgrade
Forward PE	70.98	139.65	96.82	78.35	-	-	Upgrade
PS Ratio	3.73	2.55	5.57	4.84	12.85	-	Upgrade
PB Ratio	14.42	9.85	9.37	4.09	9.32	-	Upgrade
P/TBV Ratio	34.73	23.71	33.68	4.99	10.69	-	Upgrade
P/FCF Ratio	72.48	49.48	-	13534.85	-	-	Upgrade
P/OCF Ratio	58.94	40.24	-	381.26	2575.76	-	Upgrade
EV/Sales Ratio	3.69	2.51	5.49	4.03	11.79	-	Upgrade
EV/EBITDA Ratio	40.34	27.47	106.83	331.28	736.43	-	Upgrade
EV/EBIT Ratio	-	1027.65	-	-	-	-	Upgrade
EV/FCF Ratio	71.73	48.84	-	11263.35	-	-	Upgrade
Debt / Equity Ratio	1.00	1.00	0.57	0.05	0.05	0.34	Upgrade
Debt / EBITDA Ratio	2.84	2.84	6.61	4.56	4.48	-	Upgrade
Debt / FCF Ratio	5.05	5.05	-	155.00	-	-	Upgrade
Asset Turnover	1.16	1.16	0.94	0.71	0.83	-	Upgrade
Quick Ratio	2.36	2.36	2.96	6.85	7.83	2.95	Upgrade
Current Ratio	2.53	2.53	3.06	6.97	8.05	3.09	Upgrade
Return on Equity (ROE)	-67.85%	-67.85%	-10.90%	-2.34%	-3.86%	-	Upgrade
Return on Assets (ROA)	0.18%	0.18%	-2.13%	-2.98%	-2.19%	-	Upgrade
Return on Capital (ROIC)	0.23%	0.23%	-2.58%	-3.39%	-2.48%	-	Upgrade
Return on Capital Employed (ROCE)	0.50%	0.50%	-	-	-	-	Upgrade
Earnings Yield	-7.04%	-10.31%	-1.31%	-0.52%	-0.22%	-	Upgrade
FCF Yield	1.38%	2.02%	-0.65%	0.01%	-0.08%	-	Upgrade
Buyback Yield / Dilution	-1.24%	-1.24%	0.56%	-6.58%	-4.17%	-	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.