ExaWizards Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020
Period Ending	Jan '26 Jan 22, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	2020
Market Capitalization	53,805	24,986	46,682	27,070	61,818	-	Upgrade
Market Cap Growth	56.19%	-46.48%	72.45%	-56.21%	-	-	Upgrade
Enterprise Value	52,798	24,664	46,043	22,527	56,705	-	Upgrade
Last Close Price	633.00	302.00	570.00	325.00	774.00	-	Upgrade
Forward PE	57.24	139.65	96.82	78.35	-	-	Upgrade
PS Ratio	5.15	2.55	5.57	4.84	12.85	-	Upgrade
PB Ratio	15.43	9.85	9.37	4.09	9.32	-	Upgrade
P/TBV Ratio	31.63	23.71	33.68	4.99	10.69	-	Upgrade
P/FCF Ratio	43.74	49.48	-	13534.85	-	-	Upgrade
P/OCF Ratio	41.26	40.24	-	381.26	2575.76	-	Upgrade
EV/Sales Ratio	5.05	2.51	5.49	4.03	11.79	-	Upgrade
EV/EBITDA Ratio	35.60	27.47	106.83	331.28	736.43	-	Upgrade
EV/EBIT Ratio	64.70	1027.65	-	-	-	-	Upgrade
EV/FCF Ratio	42.93	48.84	-	11263.35	-	-	Upgrade
Debt / Equity Ratio	0.69	1.00	0.57	0.05	0.05	0.34	Upgrade
Debt / EBITDA Ratio	1.62	2.84	6.61	4.56	4.48	-	Upgrade
Debt / FCF Ratio	1.95	5.05	-	155.00	-	-	Upgrade
Asset Turnover	1.22	1.16	0.94	0.71	0.83	-	Upgrade
Quick Ratio	2.40	2.36	2.96	6.85	7.83	2.95	Upgrade
Current Ratio	2.67	2.53	3.06	6.97	8.05	3.09	Upgrade
Return on Equity (ROE)	-42.89%	-67.85%	-10.90%	-2.34%	-3.86%	-	Upgrade
Return on Assets (ROA)	5.97%	0.18%	-2.13%	-2.98%	-2.19%	-	Upgrade
Return on Capital Employed (ROCE)	14.30%	0.50%	-3.80%	-5.40%	-2.90%	-18.90%	Upgrade
Earnings Yield	-3.30%	-10.31%	-1.31%	-0.52%	-0.22%	-	Upgrade
FCF Yield	2.29%	2.02%	-0.65%	0.01%	-0.08%	-	Upgrade
Buyback Yield / Dilution	-1.78%	-1.24%	0.56%	-6.58%	-4.17%	-	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.