ExaWizards Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 12, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	62,560	24,986	46,682	27,070	61,818	-
Market Cap Growth	72.50%	-46.48%	72.45%	-56.21%	-	-
Enterprise Value	61,551	24,664	46,043	22,527	56,705	-
Last Close Price	736.00	302.00	570.00	325.00	774.00	-
Forward PE	56.37	139.65	96.82	78.35	-	-
PS Ratio	5.67	2.55	5.57	4.84	12.85	-
PB Ratio	16.19	9.85	9.37	4.09	9.32	-
P/TBV Ratio	31.97	23.71	33.68	4.99	10.69	-
P/FCF Ratio	-	49.48	-	13534.85	-	-
P/OCF Ratio	-	40.24	-	381.26	2575.76	-
EV/Sales Ratio	5.58	2.51	5.49	4.03	11.79	-
EV/EBITDA Ratio	27.15	27.47	106.83	331.28	736.43	-
EV/EBIT Ratio	47.71	1027.65	-	-	-	-
EV/FCF Ratio	-	48.84	-	11263.35	-	-
Debt / Equity Ratio	0.60	1.00	0.57	0.05	0.05	0.34
Debt / EBITDA Ratio	1.03	2.84	6.61	4.56	4.48	-
Debt / FCF Ratio	-	5.05	-	155.00	-	-
Net Debt / Equity Ratio	-0.29	-0.18	-0.13	-0.74	-0.78	-0.64
Net Debt / EBITDA Ratio	-0.49	-0.51	-1.48	-72.37	-67.43	-
Net Debt / FCF Ratio	-	-0.91	2.10	-2460.50	108.17	-
Asset Turnover	1.25	1.16	0.94	0.71	0.83	-
Quick Ratio	2.77	2.36	2.96	6.85	7.83	2.95
Current Ratio	3.00	2.53	3.06	6.97	8.05	3.09
Return on Equity (ROE)	-31.69%	-67.85%	-10.90%	-2.34%	-3.86%	-
Return on Assets (ROA)	9.17%	0.18%	-2.13%	-2.98%	-2.19%	-
Return on Capital Employed (ROCE)	20.40%	0.50%	-3.80%	-5.40%	-2.90%	-18.90%
Earnings Yield	-2.19%	-10.31%	-1.31%	-0.52%	-0.22%	-
FCF Yield	-	2.02%	-0.65%	0.01%	-0.08%	-
Buyback Yield / Dilution	-1.54%	-1.24%	0.56%	-6.58%	-4.17%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.