ExaWizards Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020
Period Ending	May '25 May 27, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	2020
Market Capitalization	33,176	24,986	46,682	27,070	61,818	-	Upgrade
Market Cap Growth	-46.48%	-46.48%	72.45%	-56.21%	-	-	Upgrade
Enterprise Value	32,796	24,664	46,043	22,527	56,705	-	Upgrade
Last Close Price	401.00	302.00	570.00	325.00	774.00	-	Upgrade
Forward PE	65.74	139.65	96.82	78.35	-	-	Upgrade
PS Ratio	3.38	2.55	5.57	4.84	12.85	-	Upgrade
PB Ratio	13.07	9.85	9.37	4.09	9.32	-	Upgrade
P/TBV Ratio	31.45	23.68	33.68	4.99	10.69	-	Upgrade
P/FCF Ratio	65.70	49.48	-	13534.85	-	-	Upgrade
P/OCF Ratio	53.42	40.24	-	381.26	2575.76	-	Upgrade
EV/Sales Ratio	3.34	2.51	5.49	4.03	11.79	-	Upgrade
EV/EBITDA Ratio	36.52	27.47	106.83	331.28	736.43	-	Upgrade
EV/EBIT Ratio	-	1027.65	-	-	-	-	Upgrade
EV/FCF Ratio	64.94	48.84	-	11263.35	-	-	Upgrade
Debt / Equity Ratio	1.00	1.00	0.57	0.05	0.05	0.34	Upgrade
Debt / EBITDA Ratio	2.84	2.84	6.61	4.56	4.48	-	Upgrade
Debt / FCF Ratio	5.05	5.05	-	155.00	-	-	Upgrade
Asset Turnover	1.16	1.16	0.94	0.71	0.83	-	Upgrade
Quick Ratio	2.36	2.36	2.96	6.85	7.83	2.95	Upgrade
Current Ratio	2.53	2.53	3.06	6.97	8.05	3.09	Upgrade
Return on Equity (ROE)	-	-	-10.90%	-2.34%	-3.86%	-	Upgrade
Return on Assets (ROA)	-	-	-2.13%	-2.98%	-2.19%	-	Upgrade
Return on Capital (ROIC)	-	-	-2.58%	-3.39%	-2.48%	-	Upgrade
Return on Capital Employed (ROCE)	0.50%	0.50%	-	-	-	-	Upgrade
Earnings Yield	-7.76%	-10.31%	-1.31%	-0.52%	-0.22%	-	Upgrade
FCF Yield	1.52%	2.02%	-0.65%	0.01%	-0.08%	-	Upgrade
Buyback Yield / Dilution	-1.24%	-1.24%	0.56%	-6.58%	-4.17%	-	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.