Just Planning Inc. (TYO:4287)
Japan
· Delayed Price · Currency is JPY 363.00
+2.00 (0.55%)
Apr 28, 2025, 3:30 PM JST
Just Planning Income Statement
Financials in millions JPY. Fiscal year is February - January.
Millions JPY. Fiscal year is Feb - Jan.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jan '25 Jan 31, 2025 | Jan '24 Jan 31, 2024 | Jan '23 Jan 31, 2023 | Jan '22 Jan 31, 2022 | Jan '21 Jan 31, 2021 | 2016 - 2020 |
| Revenue | 2,202 | 2,071 | 2,007 | 2,107 | 2,103 | Upgrade
|
| Revenue Growth (YoY) | 6.33% | 3.19% | -4.75% | 0.19% | -13.31% | Upgrade
|
| Cost of Revenue | 1,080 | 981 | 1,037 | 1,283 | 1,335 | Upgrade
|
| Gross Profit | 1,122 | 1,090 | 970 | 824 | 768 | Upgrade
|
| Selling, General & Admin | 632 | 591 | 568 | 533 | 571 | Upgrade
|
| Operating Expenses | 632 | 597 | 577 | 542 | 583 | Upgrade
|
| Operating Income | 490 | 493 | 393 | 282 | 185 | Upgrade
|
| Other Non Operating Income (Expenses) | 5 | 3 | 9 | 70 | 13 | Upgrade
|
| EBT Excluding Unusual Items | 495 | 496 | 402 | 352 | 198 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -13 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 1 | - | Upgrade
|
| Asset Writedown | - | - | -79 | -2 | -14 | Upgrade
|
| Other Unusual Items | 17 | - | -21 | -3 | -48 | Upgrade
|
| Pretax Income | 512 | 496 | 302 | 348 | 123 | Upgrade
|
| Income Tax Expense | 148 | 142 | 96 | 98 | 47 | Upgrade
|
| Earnings From Continuing Operations | 364 | 354 | 206 | 250 | 76 | Upgrade
|
| Minority Interest in Earnings | - | - | - | -2 | - | Upgrade
|
| Net Income | 364 | 354 | 206 | 248 | 76 | Upgrade
|
| Net Income to Common | 364 | 354 | 206 | 248 | 76 | Upgrade
|
| Net Income Growth | 2.83% | 71.84% | -16.93% | 226.32% | -29.63% | Upgrade
|
| Shares Outstanding (Basic) | 12 | 13 | 13 | 13 | 13 | Upgrade
|
| Shares Outstanding (Diluted) | 12 | 13 | 13 | 13 | 13 | Upgrade
|
| Shares Change (YoY) | -2.99% | -0.24% | -0.45% | -0.02% | -0.04% | Upgrade
|
| EPS (Basic) | 29.53 | 27.86 | 16.17 | 19.47 | 5.97 | Upgrade
|
| EPS (Diluted) | 29.53 | 27.86 | 16.17 | 19.44 | 5.95 | Upgrade
|
| EPS Growth | 5.99% | 72.26% | -16.80% | 226.72% | -29.67% | Upgrade
|
| Free Cash Flow | 285 | 342 | 389 | 455 | 180 | Upgrade
|
| Free Cash Flow Per Share | 23.12 | 26.92 | 30.54 | 35.56 | 14.07 | Upgrade
|
| Dividend Per Share | 10.000 | 8.000 | 7.400 | 7.400 | 7.400 | Upgrade
|
| Dividend Growth | 25.00% | 8.11% | - | - | - | Upgrade
|
| Gross Margin | 50.95% | 52.63% | 48.33% | 39.11% | 36.52% | Upgrade
|
| Operating Margin | 22.25% | 23.80% | 19.58% | 13.38% | 8.80% | Upgrade
|
| Profit Margin | 16.53% | 17.09% | 10.26% | 11.77% | 3.61% | Upgrade
|
| Free Cash Flow Margin | 12.94% | 16.51% | 19.38% | 21.59% | 8.56% | Upgrade
|
| EBITDA | 548 | 551 | 485 | 399 | 306 | Upgrade
|
| EBITDA Margin | 24.89% | 26.61% | 24.16% | 18.94% | 14.55% | Upgrade
|
| D&A For EBITDA | 58 | 58 | 92 | 117 | 121 | Upgrade
|
| EBIT | 490 | 493 | 393 | 282 | 185 | Upgrade
|
| EBIT Margin | 22.25% | 23.80% | 19.58% | 13.38% | 8.80% | Upgrade
|
| Effective Tax Rate | 28.91% | 28.63% | 31.79% | 28.16% | 38.21% | Upgrade
|
| Advertising Expenses | - | 9 | 9 | 6 | 5 | Upgrade
|
Updated Mar 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.