Just Planning Inc. (TYO:4287)
Japan flag Japan · Delayed Price · Currency is JPY
493.00
0.00 (0.00%)
Oct 6, 2026, 1:55 PM JST

Just Planning Statistics

Total Valuation

Just Planning has a market cap or net worth of JPY 5.53 billion. The enterprise value is 2.35 billion.

Market Cap5.53B
Enterprise Value 2.35B

Important Dates

The last earnings date was Friday, September 11, 2026.

Earnings Date Sep 11, 2026
Ex-Dividend Date Jan 28, 2027

Share Statistics

Just Planning has 11.21 million shares outstanding. The number of shares has decreased by -3.97% in one year.

Current Share Class 11.21M
Shares Outstanding 11.21M
Shares Change (YoY) -3.97%
Shares Change (QoQ) -2.14%
Owned by Insiders (%) 52.28%
Owned by Institutions (%) 4.51%
Float 3.15M

Valuation Ratios

The trailing PE ratio is 11.36.

PE Ratio 11.36
Forward PE n/a
PS Ratio 2.15
PB Ratio 1.47
P/TBV Ratio 1.49
P/FCF Ratio 13.55
P/OCF Ratio 12.83
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 3.15, with an EV/FCF ratio of 5.75.

EV / Earnings 4.67
EV / Sales 0.91
EV / EBITDA 3.15
EV / EBIT 3.38
EV / FCF 5.75

Financial Position

The company has a current ratio of 9.51

Current Ratio 9.51
Quick Ratio 9.20
Debt / Equity n/a
Debt / EBITDA n/a
Debt / FCF n/a
Interest Coverage n/a

Financial Efficiency

Return on equity (ROE) is 13.57% and return on invested capital (ROIC) is 92.25%.

Return on Equity (ROE) 13.57%
Return on Assets (ROA) 10.61%
Return on Invested Capital (ROIC) 92.25%
Return on Capital Employed (ROCE) 18.30%
Weighted Average Cost of Capital (WACC) 6.50%
Revenue Per Employee 37.20M
Profits Per Employee 7.28M
Employee Count69
Asset Turnover 0.63
Inventory Turnover 47.41

Taxes

In the past 12 months, Just Planning has paid 172.00 million in taxes.

Income Tax 172.00M
Effective Tax Rate 25.52%

Stock Price Statistics

The stock price has decreased by -1.98% in the last 52 weeks. The beta is 0.41, so Just Planning's price volatility has been lower than the market average.

Beta (5Y) 0.41
52-Week Price Change -1.98%
50-Day Moving Average 484.74
200-Day Moving Average 478.42
Relative Strength Index (RSI) 60.19
Average Volume (20 Days) 33,420

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Just Planning had revenue of JPY 2.57 billion and earned 502.00 million in profits. Earnings per share was 43.39.

Revenue2.57B
Gross Profit 1.29B
Operating Income 693.00M
Pretax Income 674.00M
Net Income 502.00M
EBITDA 745.00M
EBIT 693.00M
Earnings Per Share (EPS) 43.39
Full Income Statement

Balance Sheet

The company has 3.18 billion in cash and no debt, with a net cash position of 3.18 billion or 283.80 per share.

Cash & Cash Equivalents 3.18B
Total Debt n/a
Net Cash 3.18B
Net Cash Per Share 283.80
Equity (Book Value) 3.77B
Book Value Per Share 335.97
Working Capital 3.21B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 431.00 million and capital expenditures -23.00 million, giving a free cash flow of 408.00 million.

Operating Cash Flow 431.00M
Capital Expenditures -23.00M
Depreciation & Amortization 52.00M
Net Borrowing n/a
Free Cash Flow 408.00M
FCF Per Share 36.39
Full Cash Flow Statement

Margins

Gross margin is 50.14%, with operating and profit margins of 27.00% and 19.56%.

Gross Margin 50.14%
Operating Margin 27.00%
Pretax Margin 26.26%
Profit Margin 19.56%
EBITDA Margin 29.02%
EBIT Margin 27.00%
FCF Margin 15.89%

Dividends & Yields

This stock pays an annual dividend of 13.00, which amounts to a dividend yield of 2.64%.

Dividend Per Share 13.00
Dividend Yield 2.64%
Dividend Growth (YoY) 18.18%
Years of Dividend Growth 3
Payout Ratio 25.50%
FCF Payout Ratio 35.73%
Buyback Yield 3.97%
Shareholder Yield 6.60%
Earnings Yield 9.08%
FCF Yield 7.38%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on July 27, 2018. It was a forward split with a ratio of 3.

Last Split Date Jul 27, 2018
Split Type Forward
Split Ratio 3

Scores

Just Planning has an Altman Z-Score of 11.58 and a Piotroski F-Score of 6.

Altman Z-Score 11.58
Piotroski F-Score 6