Just Planning Inc. (TYO:4287)
Japan · Delayed Price · Currency is JPY 448.00
-1.00 (-0.22%)
Jun 19, 2026, 9:44 AM JST
Just Planning Income Statement
Financials in millions JPY. Fiscal year is February - January.
Millions JPY. Fiscal year is Feb - Jan.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 30, 2026 | Jan '26 Jan 31, 2026 | Jan '25 Jan 31, 2025 | Jan '24 Jan 31, 2024 | Jan '23 Jan 31, 2023 | Jan '22 Jan 31, 2022 |
| 2,558 | 2,533 | 2,202 | 2,071 | 2,007 | 2,107 | |
Revenue Growth (YoY) | 11.17% | 15.03% | 6.33% | 3.19% | -4.75% | 0.19% |
Cost of Revenue | 1,277 | 1,276 | 1,080 | 981 | 1,037 | 1,283 |
Gross Profit | 1,281 | 1,257 | 1,122 | 1,090 | 970 | 824 |
Selling, General & Admin | 667 | 645 | 628 | 591 | 568 | 533 |
Operating Expenses | 576 | 554 | 632 | 597 | 577 | 542 |
Operating Income | 705 | 703 | 490 | 493 | 393 | 282 |
Interest & Investment Income | 7 | 5 | - | - | - | - |
Other Non Operating Income (Expenses) | 4 | 3 | 5 | 3 | 9 | 70 |
EBT Excluding Unusual Items | 716 | 711 | 495 | 496 | 402 | 352 |
Gain (Loss) on Sale of Investments | -29 | -29 | - | - | - | - |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 1 |
Asset Writedown | - | - | - | - | -79 | -2 |
Other Unusual Items | - | - | 17 | - | -21 | -3 |
Pretax Income | 687 | 682 | 512 | 496 | 302 | 348 |
Income Tax Expense | 178 | 174 | 148 | 142 | 96 | 98 |
Earnings From Continuing Operations | 509 | 508 | 364 | 354 | 206 | 250 |
Minority Interest in Earnings | - | - | - | - | - | -2 |
Net Income | 509 | 508 | 364 | 354 | 206 | 248 |
Net Income to Common | 509 | 508 | 364 | 354 | 206 | 248 |
Net Income Growth | 31.19% | 39.56% | 2.83% | 71.84% | -16.93% | 226.32% |
Shares Outstanding (Basic) | 12 | 12 | 12 | 13 | 13 | 13 |
Shares Outstanding (Diluted) | 12 | 12 | 12 | 13 | 13 | 13 |
Shares Change (YoY) | -4.07% | -4.15% | -2.99% | -0.24% | -0.45% | -0.02% |
EPS (Basic) | 43.51 | 43.00 | 29.53 | 27.86 | 16.17 | 19.47 |
EPS (Diluted) | 43.51 | 43.00 | 29.53 | 27.86 | 16.17 | 19.44 |
EPS Growth | 36.75% | 45.60% | 5.99% | 72.26% | -16.80% | 226.72% |
Free Cash Flow | - | 678 | 285 | 342 | 389 | 455 |
Free Cash Flow Per Share | - | 57.39 | 23.12 | 26.92 | 30.54 | 35.56 |
Dividend Per Share | 11.000 | 11.000 | 10.000 | 8.000 | 7.400 | 7.400 |
Dividend Growth | 10.00% | 10.00% | 25.00% | 8.11% | - | - |
Gross Margin | 50.08% | 49.63% | 50.95% | 52.63% | 48.33% | 39.11% |
Operating Margin | 27.56% | 27.75% | 22.25% | 23.80% | 19.58% | 13.38% |
Profit Margin | 19.90% | 20.05% | 16.53% | 17.09% | 10.26% | 11.77% |
Free Cash Flow Margin | - | 26.77% | 12.94% | 16.51% | 19.38% | 21.59% |
EBITDA | 759.25 | 758 | 548 | 551 | 485 | 399 |
EBITDA Margin | 29.68% | 29.93% | 24.89% | 26.61% | 24.16% | 18.94% |
D&A For EBITDA | 54.25 | 55 | 58 | 58 | 92 | 117 |
EBIT | 705 | 703 | 490 | 493 | 393 | 282 |
EBIT Margin | 27.56% | 27.75% | 22.25% | 23.80% | 19.58% | 13.38% |
Effective Tax Rate | 25.91% | 25.51% | 28.91% | 28.63% | 31.79% | 28.16% |
Advertising Expenses | - | 11 | 11 | 9 | 9 | 6 |