Just Planning Inc. (TYO:4287)
Japan · Delayed Price · Currency is JPY 482.00
+10.00 (2.12%)
Jul 31, 2026, 3:30 PM JST
Just Planning Financials Overview
Financials in millions JPY. Fiscal year is February - January.
Millions JPY. Fiscal year is Feb - Jan.
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Apr '26 Apr 30, 2026 | Jan '26 Jan 31, 2026 | Jan '25 Jan 31, 2025 | Jan '24 Jan 31, 2024 | Jan '23 Jan 31, 2023 | Jan '22 Jan 31, 2022 |
Revenue Revenue Growth | 2,558 | 2,533 | 2,202 | 2,071 | 2,007 | 2,107 |
Revenue Growth | 11.17% | 15.03% | 6.33% | 3.19% | -4.75% | 0.19% |
Gross Profit Gross Profit Growth | 1,281 | 1,257 | 1,122 | 1,090 | 970 | 824 |
Operating Income Operating Income Growth | 705 | 703 | 490 | 493 | 393 | 282 |
Net Income Net Income Growth | 509 | 508 | 364 | 354 | 206 | 248 |
Earnings Per Share EPS Growth | 43.51 | 43.00 | 29.53 | 27.86 | 16.17 | 19.44 |
EPS Growth | 36.75% | 45.60% | 5.99% | 72.26% | -16.80% | 226.72% |
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Apr '26 Apr 30, 2026 | Jan '26 Jan 31, 2026 | Jan '25 Jan 31, 2025 | Jan '24 Jan 31, 2024 | Jan '23 Jan 31, 2023 | Jan '22 Jan 31, 2022 |
Application Service Provider (ASP) Business Application Service Provider (ASP) Business Growth | 1,277 | 1,257 | 1,120 | 1,058 | 998.72 | 917.27 |
Others Others Growth | 133.15 | 132.26 | 150.07 | 123.25 | 98.33 | 55.24 |
Logistics Solution Business Logistics Solution Business Growth | 1,026 | 1,018 | 838.65 | 780.63 | 753.95 | 979.36 |
Unallocated Adjustment Unallocated Adjustment Growth | -56.69 | -56.12 | -54.47 | -53.8 | -45.67 | -38.63 |
System Solution Business System Solution Business Growth | 80.07 | 83.47 | 64.86 | 59.47 | 100.37 | 92.31 |
Solar Power Generation Business Solar Power Generation Business Growth | 98.94 | 99.32 | 84.09 | 104.5 | 101.54 | 102.34 |
Total Total Growth | 2,558 | 2,534 | 2,203 | 2,072 | 2,007 | 2,108 |
| Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Apr '26 Apr 30, 2026 | Jan '26 Jan 31, 2026 | Jan '25 Jan 31, 2025 | Jan '24 Jan 31, 2024 | Jan '23 Jan 31, 2023 | Jan '22 Jan 31, 2022 |
Net Cash (Debt) Net Cash Growth | 3,192 | 3,247 | 2,870 | 2,954 | 2,871 | 2,585 |
Net Cash Growth | 12.35% | 13.14% | -2.84% | 2.89% | 11.06% | 15.92% |
Net Cash Per Share Net Cash Per Share Growth | 272.83 | 274.83 | 232.84 | 232.49 | 225.42 | 202.04 |
Cash & Investments Cash & Investments Growth | 3,192 | 3,247 | 2,870 | 2,954 | 2,871 | 2,585 |
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Apr '26 Apr 30, 2026 | Jan '26 Jan 31, 2026 | Jan '25 Jan 31, 2025 | Jan '24 Jan 31, 2024 | Jan '23 Jan 31, 2023 | Jan '22 Jan 31, 2022 |
Operating Cash Flow Operating Cash Flow Growth | - | 694 | 308 | 350 | 399 | 464 |
Capital Expenditures CapEx Growth | - | -16 | -23 | -8 | -10 | -9 |
Free Cash Flow Free Cash Flow Growth | - | 678 | 285 | 342 | 389 | 455 |
Free Cash Flow Growth | - | 137.89% | -16.67% | -12.08% | -14.51% | 152.78% |
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Apr '26 Apr 30, 2026 | Jan '26 Jan 31, 2026 | Jan '25 Jan 31, 2025 | Jan '24 Jan 31, 2024 | Jan '23 Jan 31, 2023 | Jan '22 Jan 31, 2022 |
Gross Margin | 50.08% | 49.63% | 50.95% | 52.63% | 48.33% | 39.11% |
Operating Margin | 27.56% | 27.75% | 22.25% | 23.80% | 19.58% | 13.38% |
Pretax Margin | 26.86% | 26.92% | 23.25% | 23.95% | 15.05% | 16.52% |
Profit Margin | 19.90% | 20.05% | 16.53% | 17.09% | 10.26% | 11.77% |
FCF Margin | - | 26.77% | 12.94% | 16.51% | 19.38% | 21.59% |
| Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 1, 2026 | Jan '26 Jan 31, 2026 | Jan '25 Jan 31, 2025 | Jan '24 Jan 31, 2024 | Jan '23 Jan 31, 2023 | Jan '22 Jan 31, 2022 |
Dividend Per Share Dividend Per Share Growth | 13.000 | 11.000 | 10.000 | 8.000 | 7.400 | 7.400 |
Dividend Per Share Growth | 10.00% | 10.00% | 25.00% | 8.11% | 0% | 0% |
Dividend Yield | 2.70% | 2.35% | 2.84% | 2.47% | 2.63% | 2.56% |
| Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 1, 2026 | Jan '26 Jan 31, 2026 | Jan '25 Jan 31, 2025 | Jan '24 Jan 31, 2024 | Jan '23 Jan 31, 2023 | Jan '22 Jan 31, 2022 |
PE Ratio | 11.08 | 10.80 | 12.04 | 12.16 | 18.73 | 16.33 |
Forward PE | - | 6.93 | 6.93 | 6.93 | 6.93 | 6.93 |
P/FCF Ratio | 8.07 | 8.09 | 15.37 | 12.59 | 9.92 | 8.90 |
PS Ratio | 2.14 | 2.17 | 1.99 | 2.08 | 1.92 | 1.92 |