Just Planning Inc. (TYO:4287)
Japan flag Japan · Delayed Price · Currency is JPY
516.00
-3.00 (-0.58%)
Oct 26, 2026, 3:30 PM JST

Just Planning Financials Overview

Millions JPY. Fiscal year is Feb - Jan.

Revenue & Profits

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Jan '26 Jan '25 Jan '24 Jan '23 Jan '22
Revenue
2,5672,5332,2022,0712,0072,107
Revenue Growth
6.12%15.03%6.33%3.19%-4.75%0.19%
Gross Profit
1,2871,2571,1221,090970824
Operating Income
693703490493393282
Net Income
502508364354206248
Earnings Per Share
43.3943.0029.5327.8616.1719.44
EPS Growth
24.16%45.60%5.99%72.26%-16.80%226.72%

Revenue by Segment

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Jan '26 Jan '25 Jan '24 Jan '23 Jan '22
Unallocated Adjustment
-57.07-56.12-54.47-53.8-45.67-38.63
Application Service Provider (ASP) Business
1,2831,2571,1201,058998.72917.27
System Solution Business
86.4483.4764.8659.47100.3792.31
Solar Power Generation Business
98.3899.3284.09104.5101.54102.34
Logistics Solution Business
1,0241,018838.65780.63753.95979.36
Others
132.3132.26150.07123.2598.3355.24
Total
2,5682,5342,2032,0722,0072,108

Cash & Debt

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Jan '26 Jan '25 Jan '24 Jan '23 Jan '22
Net Cash (Debt)
3,1823,2472,8702,9542,8712,585
Net Cash Growth
6.64%13.14%-2.84%2.89%11.06%15.92%
Net Cash Per Share
275.01274.83232.84232.49225.42202.04
Cash & Investments
3,1823,2472,8702,9542,8712,585

Cash Flow & CapEx

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Jan '26 Jan '25 Jan '24 Jan '23 Jan '22
Operating Cash Flow
431694308350399464
Capital Expenditures
-23-16-23-8-10-9
Free Cash Flow
408678285342389455
Free Cash Flow Growth
-23.88%137.89%-16.67%-12.08%-14.51%152.78%

Margins

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Jan '26 Jan '25 Jan '24 Jan '23 Jan '22
Gross Margin
50.14%49.63%50.95%52.63%48.33%39.11%
Operating Margin
27.00%27.75%22.25%23.80%19.58%13.38%
Pretax Margin
26.26%26.92%23.25%23.95%15.05%16.52%
Profit Margin
19.56%20.05%16.53%17.09%10.26%11.77%
FCF Margin
15.89%26.77%12.94%16.51%19.38%21.59%

Dividends

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingOct '26 Jan '26 Jan '25 Jan '24 Jan '23 Jan '22
Dividend Per Share
13.00011.00010.0008.0007.4007.400
Dividend Per Share Growth
18.18%10.00%25.00%8.11%0%0%
Dividend Yield
2.52%2.35%2.76%2.33%2.44%2.33%

Valuation

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingOct '26 Jan '26 Jan '25 Jan '24 Jan '23 Jan '22
PE Ratio
11.8910.8012.0412.1618.7316.33
Forward PE
-6.936.936.936.936.93
P/FCF Ratio
14.188.0915.3712.599.928.90
PS Ratio
2.252.171.992.081.921.92