Just Planning Inc. (TYO:4287)
Japan flag Japan · Delayed Price · Currency is JPY
493.00
0.00 (0.00%)
Oct 6, 2026, 1:55 PM JST

Just Planning Financials Overview

Millions JPY. Fiscal year is Feb - Jan.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Jan '26 Jan '25 Jan '24 Jan '23 Jan '22
Revenue
2,5672,5332,2022,0712,0072,107
Revenue Growth
6.12%15.03%6.33%3.19%-4.75%0.19%
Gross Profit
1,2871,2571,1221,090970824
Operating Income
693703490493393282
Net Income
502508364354206248
Earnings Per Share
43.3943.0029.5327.8616.1719.44
EPS Growth
24.16%45.60%5.99%72.26%-16.80%226.72%

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Jan '26 Jan '25 Jan '24 Jan '23 Jan '22
Unallocated Adjustment
-57.07-56.12-54.47-53.8-45.67-38.63
Application Service Provider (ASP) Business
1,2831,2571,1201,058998.72917.27
System Solution Business
86.4483.4764.8659.47100.3792.31
Solar Power Generation Business
98.3899.3284.09104.5101.54102.34
Logistics Solution Business
1,0241,018838.65780.63753.95979.36
Others
132.3132.26150.07123.2598.3355.24
Total
2,5682,5342,2032,0722,0072,108

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Jan '26 Jan '25 Jan '24 Jan '23 Jan '22
Net Cash (Debt)
3,1823,2472,8702,9542,8712,585
Net Cash Growth
6.64%13.14%-2.84%2.89%11.06%15.92%
Net Cash Per Share
275.01274.83232.84232.49225.42202.04
Cash & Investments
3,1823,2472,8702,9542,8712,585

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Jan '26 Jan '25 Jan '24 Jan '23 Jan '22
Operating Cash Flow
431694308350399464
Capital Expenditures
-23-16-23-8-10-9
Free Cash Flow
408678285342389455
Free Cash Flow Growth
-23.88%137.89%-16.67%-12.08%-14.51%152.78%

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Jan '26 Jan '25 Jan '24 Jan '23 Jan '22
Gross Margin
50.14%49.63%50.95%52.63%48.33%39.11%
Operating Margin
27.00%27.75%22.25%23.80%19.58%13.38%
Pretax Margin
26.26%26.92%23.25%23.95%15.05%16.52%
Profit Margin
19.56%20.05%16.53%17.09%10.26%11.77%
FCF Margin
15.89%26.77%12.94%16.51%19.38%21.59%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingOct '26 Jan '26 Jan '25 Jan '24 Jan '23 Jan '22
Dividend Per Share
13.00011.00010.0008.0007.4007.400
Dividend Per Share Growth
18.18%10.00%25.00%8.11%0%0%
Dividend Yield
2.64%2.35%2.84%2.47%2.63%2.56%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingOct '26 Jan '26 Jan '25 Jan '24 Jan '23 Jan '22
PE Ratio
11.3610.8012.0412.1618.7316.33
Forward PE
-6.936.936.936.936.93
P/FCF Ratio
13.558.0915.3712.599.928.90
PS Ratio
2.152.171.992.081.921.92