Just Planning Inc. (TYO:4287)

Just Planning Statistics

Total Valuation

Just Planning has a market cap or net worth of JPY 5.13 billion. The enterprise value is 2.29 billion.

Market Cap	5.13B
Enterprise Value	2.29B

Important Dates

The next estimated earnings date is Friday, September 12, 2025.

Earnings Date	Sep 12, 2025
Ex-Dividend Date	Jan 30, 2025

Share Statistics

Just Planning has 11.90 million shares outstanding. The number of shares has decreased by -3.61% in one year.

Current Share Class	11.90M
Shares Outstanding	11.90M
Shares Change (YoY)	-3.61%
Shares Change (QoQ)	-1.22%
Owned by Insiders (%)	50.43%
Owned by Institutions (%)	n/a
Float	3.97M

Valuation Ratios

The trailing PE ratio is 13.55.

PE Ratio	13.55
Forward PE	n/a
PS Ratio	2.23
PB Ratio	1.43
P/TBV Ratio	1.43
P/FCF Ratio	n/a
P/OCF Ratio	n/a
PEG Ratio	n/a

Enterprise Valuation

EV / Earnings	5.90
EV / Sales	0.99
EV / EBITDA	3.95
EV / EBIT	4.39
EV / FCF	n/a

Financial Position

The company has a current ratio of 9.85

Current Ratio	9.85
Quick Ratio	9.44
Debt / Equity	n/a
Debt / EBITDA	n/a
Debt / FCF	n/a
Interest Coverage	n/a

Financial Efficiency

Return on equity (ROE) is 10.88% and return on invested capital (ROIC) is 9.13%.

Return on Equity (ROE)	10.88%
Return on Assets (ROA)	8.36%
Return on Invested Capital (ROIC)	9.13%
Return on Capital Employed (ROCE)	14.42%
Revenue Per Employee	35.40M
Profits Per Employee	5.97M
Employee Count	65
Asset Turnover	0.59
Inventory Turnover	121.37

Taxes

In the past 12 months, Just Planning has paid 156.00 million in taxes.

Income Tax	156.00M
Effective Tax Rate	28.68%

Stock Price Statistics

The stock price has increased by +19.72% in the last 52 weeks. The beta is 0.30, so Just Planning's price volatility has been lower than the market average.

Beta (5Y)	0.30
52-Week Price Change	+19.72%
50-Day Moving Average	403.86
200-Day Moving Average	371.66
Relative Strength Index (RSI)	60.66
Average Volume (20 Days)	15,125

Short Selling Information

Short Interest	n/a
Short Previous Month	n/a
Short % of Shares Out	n/a
Short % of Float	n/a
Short Ratio (days to cover)	n/a

Income Statement

In the last 12 months, Just Planning had revenue of JPY 2.30 billion and earned 388.00 million in profits. Earnings per share was 31.81.

Revenue	2.30B
Gross Profit	1.15B
Operating Income	521.00M
Pretax Income	544.00M
Net Income	388.00M
EBITDA	579.00M
EBIT	521.00M
Earnings Per Share (EPS)	31.81

Balance Sheet

The company has 2.84 billion in cash and n/a in debt, giving a net cash position of 2.84 billion or 238.67 per share.

Cash & Cash Equivalents	2.84B
Total Debt	n/a
Net Cash	2.84B
Net Cash Per Share	238.67
Equity (Book Value)	3.59B
Book Value Per Share	301.93
Working Capital	2.92B

Cash Flow

Operating Cash Flow	n/a
Capital Expenditures	n/a
Free Cash Flow	n/a
FCF Per Share	n/a

Margins

Gross margin is 49.89%, with operating and profit margins of 22.64% and 16.86%.

Gross Margin	49.89%
Operating Margin	22.64%
Pretax Margin	23.64%
Profit Margin	16.86%
EBITDA Margin	25.16%
EBIT Margin	22.64%
FCF Margin	n/a

Dividends & Yields

This stock pays an annual dividend of 11.00, which amounts to a dividend yield of 2.55%.

Dividend Per Share	11.00
Dividend Yield	2.55%
Dividend Growth (YoY)	25.00%
Years of Dividend Growth	1
Payout Ratio	n/a
Buyback Yield	3.61%
Shareholder Yield	6.16%
Earnings Yield	7.56%
FCF Yield	n/a

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on July 27, 2018. It was a forward split with a ratio of 3.

Last Split Date	Jul 27, 2018
Split Type	Forward
Split Ratio	3

Scores

Just Planning has an Altman Z-Score of 10.6 and a Piotroski F-Score of 3.

Altman Z-Score	10.6
Piotroski F-Score	3