Just Planning Inc. (TYO:4287)
Japan flag Japan · Delayed Price · Currency is JPY
487.00
+5.00 (1.04%)
Mar 27, 2026, 3:30 PM JST

Just Planning Statistics

Total Valuation

Just Planning has a market cap or net worth of JPY 5.65 billion. The enterprise value is 2.40 billion.

Market Cap5.65B
Enterprise Value 2.40B

Important Dates

The last earnings date was Thursday, March 19, 2026.

Earnings Date Mar 19, 2026
Ex-Dividend Date Jan 29, 2026

Share Statistics

Just Planning has 11.72 million shares outstanding. The number of shares has decreased by -4.15% in one year.

Current Share Class 11.72M
Shares Outstanding 11.72M
Shares Change (YoY) -4.15%
Shares Change (QoQ) +0.01%
Owned by Insiders (%) 50.00%
Owned by Institutions (%) 4.90%
Float 3.95M

Valuation Ratios

The trailing PE ratio is 11.21.

PE Ratio 11.21
Forward PE n/a
PS Ratio 2.23
PB Ratio 1.44
P/TBV Ratio 1.45
P/FCF Ratio 8.33
P/OCF Ratio 8.14
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 3.17, with an EV/FCF ratio of 3.54.

EV / Earnings 4.73
EV / Sales 0.95
EV / EBITDA 3.17
EV / EBIT 3.42
EV / FCF 3.54

Financial Position

The company has a current ratio of 9.55

Current Ratio 9.55
Quick Ratio 8.93
Debt / Equity n/a
Debt / EBITDA n/a
Debt / FCF n/a
Interest Coverage n/a

Financial Efficiency

Return on equity (ROE) is 13.36% and return on invested capital (ROIC) is 80.81%.

Return on Equity (ROE) 13.36%
Return on Assets (ROA) 10.51%
Return on Invested Capital (ROIC) 80.81%
Return on Capital Employed (ROCE) 17.82%
Weighted Average Cost of Capital (WACC) 6.57%
Revenue Per Employee 38.97M
Profits Per Employee 7.82M
Employee Count65
Asset Turnover 0.61
Inventory Turnover 60.76

Taxes

In the past 12 months, Just Planning has paid 174.00 million in taxes.

Income Tax 174.00M
Effective Tax Rate 25.51%

Stock Price Statistics

The stock price has increased by +31.54% in the last 52 weeks. The beta is 0.42, so Just Planning's price volatility has been lower than the market average.

Beta (5Y) 0.42
52-Week Price Change +31.54%
50-Day Moving Average 483.18
200-Day Moving Average 460.08
Relative Strength Index (RSI) 54.20
Average Volume (20 Days) 28,160

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Just Planning had revenue of JPY 2.53 billion and earned 508.00 million in profits. Earnings per share was 43.00.

Revenue2.53B
Gross Profit 1.26B
Operating Income 703.00M
Pretax Income 682.00M
Net Income 508.00M
EBITDA 758.00M
EBIT 703.00M
Earnings Per Share (EPS) 43.00
Full Income Statement

Balance Sheet

The company has 3.25 billion in cash and n/a in debt, with a net cash position of 3.25 billion or 276.98 per share.

Cash & Cash Equivalents 3.25B
Total Debt n/a
Net Cash 3.25B
Net Cash Per Share 276.98
Equity (Book Value) 3.93B
Book Value Per Share 334.90
Working Capital 3.38B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 694.00 million and capital expenditures -16.00 million, giving a free cash flow of 678.00 million.

Operating Cash Flow 694.00M
Capital Expenditures -16.00M
Depreciation & Amortization 55.00M
Net Borrowing n/a
Free Cash Flow 678.00M
FCF Per Share 57.84
Full Cash Flow Statement

Margins

Gross margin is 49.62%, with operating and profit margins of 27.75% and 20.06%.

Gross Margin 49.62%
Operating Margin 27.75%
Pretax Margin 26.92%
Profit Margin 20.06%
EBITDA Margin 29.92%
EBIT Margin 27.75%
FCF Margin 26.77%

Dividends & Yields

This stock pays an annual dividend of 13.00, which amounts to a dividend yield of 2.70%.

Dividend Per Share 13.00
Dividend Yield 2.70%
Dividend Growth (YoY) 10.00%
Years of Dividend Growth 2
Payout Ratio 23.62%
Buyback Yield 4.15%
Shareholder Yield 6.90%
Earnings Yield 8.99%
FCF Yield 12.00%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on July 27, 2018. It was a forward split with a ratio of 3.

Last Split Date Jul 27, 2018
Split Type Forward
Split Ratio 3

Scores

Just Planning has an Altman Z-Score of 10.43 and a Piotroski F-Score of 5.

Altman Z-Score 10.43
Piotroski F-Score 5