Just Planning Inc. (TYO:4287)

Just Planning Statistics

Total Valuation

Just Planning has a market cap or net worth of JPY 5.85 billion. The enterprise value is 2.72 billion.

Market Cap	5.85B
Enterprise Value	2.72B

Important Dates

The next estimated earnings date is Friday, March 13, 2026.

Earnings Date	Mar 13, 2026
Ex-Dividend Date	Jan 29, 2026

Share Statistics

Just Planning has 11.72 million shares outstanding. The number of shares has decreased by -4.18% in one year.

Current Share Class	11.72M
Shares Outstanding	11.72M
Shares Change (YoY)	-4.18%
Shares Change (QoQ)	-0.76%
Owned by Insiders (%)	50.00%
Owned by Institutions (%)	4.90%
Float	3.95M

Valuation Ratios

The trailing PE ratio is 13.52.

PE Ratio	13.52
Forward PE	n/a
PS Ratio	2.34
PB Ratio	1.56
P/TBV Ratio	1.57
P/FCF Ratio	n/a
P/OCF Ratio	n/a
PEG Ratio	n/a

Enterprise Valuation

EV / Earnings	6.18
EV / Sales	1.09
EV / EBITDA	4.03
EV / EBIT	4.41
EV / FCF	n/a

Financial Position

The company has a current ratio of 8.93

Current Ratio	8.93
Quick Ratio	8.75
Debt / Equity	n/a
Debt / EBITDA	n/a
Debt / FCF	n/a
Interest Coverage	n/a

Financial Efficiency

Return on equity (ROE) is 11.98% and return on invested capital (ROIC) is 68.95%.

Return on Equity (ROE)	11.98%
Return on Assets (ROA)	9.53%
Return on Invested Capital (ROIC)	68.95%
Return on Capital Employed (ROCE)	16.35%
Weighted Average Cost of Capital (WACC)	6.79%
Revenue Per Employee	38.51M
Profits Per Employee	6.77M
Employee Count	65
Asset Turnover	0.62
Inventory Turnover	50.36

Taxes

In the past 12 months, Just Planning has paid 181.00 million in taxes.

Income Tax	181.00M
Effective Tax Rate	29.15%

Stock Price Statistics

The stock price has increased by +34.77% in the last 52 weeks. The beta is 0.46, so Just Planning's price volatility has been lower than the market average.

Beta (5Y)	0.46
52-Week Price Change	+34.77%
50-Day Moving Average	464.08
200-Day Moving Average	434.98
Relative Strength Index (RSI)	57.40
Average Volume (20 Days)	22,755

Short Selling Information

Short Interest	n/a
Short Previous Month	n/a
Short % of Shares Out	n/a
Short % of Float	n/a
Short Ratio (days to cover)	n/a

Income Statement

In the last 12 months, Just Planning had revenue of JPY 2.50 billion and earned 440.00 million in profits. Earnings per share was 36.91.

Revenue	2.50B
Gross Profit	1.24B
Operating Income	616.00M
Pretax Income	621.00M
Net Income	440.00M
EBITDA	674.00M
EBIT	616.00M
Earnings Per Share (EPS)	36.91

Balance Sheet

The company has 3.13 billion in cash and n/a in debt, with a net cash position of 3.13 billion or 267.08 per share.

Cash & Cash Equivalents	3.13B
Total Debt	n/a
Net Cash	3.13B
Net Cash Per Share	267.08
Equity (Book Value)	3.75B
Book Value Per Share	319.71
Working Capital	3.09B

Cash Flow

Operating Cash Flow	n/a
Capital Expenditures	n/a
Free Cash Flow	n/a
FCF Per Share	n/a

Margins

Gross margin is 49.70%, with operating and profit margins of 24.61% and 17.58%.

Gross Margin	49.70%
Operating Margin	24.61%
Pretax Margin	24.81%
Profit Margin	17.58%
EBITDA Margin	26.93%
EBIT Margin	24.61%
FCF Margin	n/a

Dividends & Yields

This stock pays an annual dividend of 11.00, which amounts to a dividend yield of 2.21%.

Dividend Per Share	11.00
Dividend Yield	2.21%
Dividend Growth (YoY)	10.00%
Years of Dividend Growth	2
Payout Ratio	n/a
Buyback Yield	4.18%
Shareholder Yield	6.38%
Earnings Yield	7.52%
FCF Yield	n/a

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on July 27, 2018. It was a forward split with a ratio of 3.

Last Split Date	Jul 27, 2018
Split Type	Forward
Split Ratio	3

Scores

Just Planning has an Altman Z-Score of 10.12 and a Piotroski F-Score of 3.

Altman Z-Score	10.12
Piotroski F-Score	3