AEON Fantasy Co.,LTD. (TYO:4343)

AEON Fantasy Co.,LTD. Ratios and Metrics

Market cap in millions JPY. Fiscal year is March - February.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb 12, 2026	Feb 28, 2025	Feb 29, 2024	Feb 28, 2023	Feb 28, 2022	Feb 28, 2021
Market Capitalization	53,844	54,984	45,825	54,458	38,921	50,014
Market Cap Growth	2.16%	19.99%	-15.85%	39.92%	-22.18%	37.03%
Enterprise Value	86,421	85,263	70,257	77,633	67,258	72,479
Last Close Price	2722.00	2780.00	2312.95	2739.24	1951.32	2481.80
PE Ratio	38.84	-	34.88	-	-	-
Forward PE	16.44	19.72	18.33	119.18	-	-
PS Ratio	0.59	0.63	0.56	0.75	0.65	1.09
PB Ratio	6.95	8.04	5.37	6.69	3.29	2.96
P/TBV Ratio	8.39	10.10	6.59	8.33	3.80	3.22
P/FCF Ratio	-	21.74	18.58	10.92	-	-
P/OCF Ratio	-	4.45	3.80	6.01	6.30	273.30
PEG Ratio	-	1.39	1.39	1.39	1.39	1.39
EV/Sales Ratio	0.95	0.98	0.86	1.07	1.12	1.57
EV/EBITDA Ratio	5.09	5.65	5.16	7.11	9.46	22.17
EV/EBIT Ratio	15.23	19.62	19.60	91.44	-	-
EV/FCF Ratio	-	33.71	28.49	15.56	-	-
Debt / Equity Ratio	5.10	5.09	3.81	3.43	2.44	1.72
Debt / EBITDA Ratio	-	2.31	2.39	2.55	4.07	8.89
Debt / FCF Ratio	-	13.78	13.19	5.59	-	-
Asset Turnover	1.51	1.65	1.65	1.48	1.14	0.84
Inventory Turnover	24.64	29.35	31.28	30.16	25.57	18.89
Quick Ratio	0.20	0.24	0.23	0.22	0.21	0.26
Current Ratio	0.46	0.40	0.34	0.34	0.35	0.41
Return on Equity (ROE)	18.39%	-23.47%	16.15%	-33.51%	-31.85%	-43.18%
Return on Assets (ROA)	5.86%	5.13%	4.52%	1.08%	-4.05%	-8.46%
Return on Invested Capital (ROIC)	13.68%	-67.99%	4.63%	2.62%	-9.08%	-17.74%
Return on Capital Employed (ROCE)	22.20%	19.00%	24.50%	5.80%	-17.30%	-30.30%
Earnings Yield	2.58%	-3.30%	2.87%	-6.20%	-11.58%	-18.55%
FCF Yield	-	4.60%	5.38%	9.16%	-0.62%	-12.41%
Dividend Yield	0.54%	0.18%	0.43%	0.36%	1.03%	1.21%
Payout Ratio	-	-	14.99%	-	-	-
Buyback Yield / Dilution	-0.04%	0.03%	-0.07%	-0.01%	-0.03%	-0.07%
Total Shareholder Return	0.50%	0.21%	0.36%	0.35%	1.00%	1.14%

Updated Nov 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.