Mercari, Inc. (TYO:4385)

Mercari Ratios and Metrics

Market cap in millions JPY. Fiscal year is July - June.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb 12, 2026	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Market Capitalization	572,824	439,588	327,190	543,455	313,186	930,762
Market Cap Growth	108.32%	34.35%	-39.79%	73.52%	-66.35%	79.06%
Enterprise Value	648,274	437,461	324,579	492,422	247,034	821,399
Last Close Price	3474.00	2674.00	1997.50	3359.00	1950.00	5900.00
PE Ratio	20.01	16.83	24.31	41.58	-	162.72
Forward PE	20.50	21.28	22.38	65.98	-	132.34
PS Ratio	2.80	2.28	1.75	3.16	2.13	8.77
PB Ratio	5.15	4.41	4.54	9.84	8.24	23.26
P/TBV Ratio	5.30	4.49	4.59	10.05	8.46	23.89
P/FCF Ratio	-	-	-	-	-	315.83
P/OCF Ratio	-	-	-	-	-	276.44
PEG Ratio	4.66	1.77	1.12	-	-	-
EV/Sales Ratio	3.17	2.27	1.73	2.86	1.68	7.74
EV/EBITDA Ratio	16.87	14.62	15.92	27.42	-	136.20
EV/EBIT Ratio	17.91	15.57	17.69	28.93	-	158.39
EV/FCF Ratio	-30.68	-	-	-	-	278.72
Debt / Equity Ratio	2.11	2.00	2.68	2.85	3.46	1.78
Debt / EBITDA Ratio	6.09	6.66	9.48	8.77	-	11.80
Debt / FCF Ratio	-	-	-	-	-	24.14
Net Debt / Equity Ratio	0.68	0.46	-0.03	-0.85	-2.29	-2.66
Net Debt / EBITDA Ratio	1.96	1.54	-0.12	-2.63	30.08	-17.67
Net Debt / FCF Ratio	-3.55	-3.75	0.06	1.26	3.24	-36.16
Asset Turnover	0.37	0.37	0.41	0.46	0.49	0.46
Quick Ratio	1.19	1.28	1.29	1.18	1.33	1.09
Current Ratio	1.30	1.32	1.33	1.25	1.35	1.11
Return on Equity (ROE)	30.58%	30.48%	21.13%	27.71%	-19.59%	14.66%
Return on Assets (ROA)	4.04%	3.36%	2.50%	2.82%	-0.77%	1.41%
Return on Invested Capital (ROIC)	16.95%	23.46%	35.53%	-	-	-
Return on Capital Employed (ROCE)	16.40%	12.50%	9.20%	12.00%	-3.20%	9.10%
Earnings Yield	5.12%	5.94%	4.11%	2.40%	-2.42%	0.61%
FCF Yield	-3.69%	-2.79%	-13.29%	-6.87%	-8.58%	0.32%
Buyback Yield / Dilution	0.45%	1.02%	-0.84%	-5.66%	1.74%	-5.66%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.