Mercari, Inc. (TYO:4385)
Japan flag Japan · Delayed Price · Currency is JPY
3,725.00
+17.00 (0.46%)
Oct 15, 2026, 12:45 PM JST

Mercari Statistics

Total Valuation

Mercari has a market cap or net worth of JPY 615.74 billion. The enterprise value is 703.25 billion.

Market Cap615.74B
Enterprise Value 703.25B

Important Dates

The next estimated earnings date is Thursday, November 5, 2026.

Earnings Date Nov 5, 2026
Ex-Dividend Date n/a

Share Statistics

Mercari has 165.30 million shares outstanding. The number of shares has increased by 0.41% in one year.

Current Share Class 165.30M
Shares Outstanding 165.30M
Shares Change (YoY) +0.41%
Shares Change (QoQ) +0.01%
Owned by Insiders (%) 31.82%
Owned by Institutions (%) 31.17%
Float 103.88M

Valuation Ratios

The trailing PE ratio is 17.74 and the forward PE ratio is 16.24. Mercari's PEG ratio is 2.71.

PE Ratio 17.74
Forward PE 16.24
PS Ratio 2.67
PB Ratio 4.46
P/TBV Ratio 4.61
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio 2.71
Financial Ratio History

Enterprise Valuation

EV / Earnings 19.79
EV / Sales 3.05
EV / EBITDA 14.87
EV / EBIT 15.84
EV / FCF n/a

Financial Position

The company has a current ratio of 1.49, with a Debt / Equity ratio of 2.00.

Current Ratio 1.49
Quick Ratio 1.20
Debt / Equity 2.00
Debt / EBITDA 5.83
Debt / FCF n/a
Interest Coverage 68.98

Financial Efficiency

Return on equity (ROE) is 29.88% and return on invested capital (ROIC) is 16.00%.

Return on Equity (ROE) 29.88%
Return on Assets (ROA) 4.35%
Return on Invested Capital (ROIC) 16.00%
Return on Capital Employed (ROCE) 16.48%
Weighted Average Cost of Capital (WACC) 7.50%
Revenue Per Employee 111.04M
Profits Per Employee 17.14M
Employee Count2,065
Asset Turnover 0.36
Inventory Turnover n/a

Taxes

In the past 12 months, Mercari has paid 8.76 billion in taxes.

Income Tax 8.76B
Effective Tax Rate 19.82%

Stock Price Statistics

The stock price has increased by +79.13% in the last 52 weeks. The beta is 1.19, so Mercari's price volatility has been higher than the market average.

Beta (5Y) 1.19
52-Week Price Change +79.13%
50-Day Moving Average 4,163.96
200-Day Moving Average 3,850.69
Relative Strength Index (RSI) 44.98
Average Volume (20 Days) 2,040,685

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Mercari had revenue of JPY 229.29 billion and earned 35.40 billion in profits. Earnings per share was 209.06.

Revenue229.29B
Gross Profit 168.91B
Operating Income 44.22B
Pretax Income 44.19B
Net Income 35.40B
EBITDA 47.09B
EBIT 44.22B
Earnings Per Share (EPS) 209.06
Full Income Statement

Balance Sheet

The company has 187.21 billion in cash and 274.32 billion in debt, with a net cash position of -87.11 billion or -527.01 per share.

Cash & Cash Equivalents 187.21B
Total Debt 274.32B
Net Cash -87.11B
Net Cash Per Share -527.01
Equity (Book Value) 137.47B
Book Value Per Share 829.61
Working Capital 224.62B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -9.51 billion and capital expenditures -1.41 billion, giving a free cash flow of -10.93 billion.

Operating Cash Flow -9.51B
Capital Expenditures -1.41B
Depreciation & Amortization 2.88B
Net Borrowing 75.01B
Free Cash Flow -10.93B
FCF Per Share -66.09
Full Cash Flow Statement

Margins

Gross margin is 73.66%, with operating and profit margins of 19.28% and 15.44%.

Gross Margin 73.66%
Operating Margin 19.28%
Pretax Margin 19.27%
Profit Margin 15.44%
EBITDA Margin 20.54%
EBIT Margin 19.28%
FCF Margin n/a

Dividends & Yields

Mercari does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
FCF Payout Ratio n/a
Buyback Yield -0.41%
Shareholder Yield -0.41%
Earnings Yield 5.78%
FCF Yield -1.78%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Analyst Forecast

The average price target for Mercari is 5,036.92, which is 35.22% higher than the current price. The consensus rating is "Buy".

Price Target 5,036.92
Price Target Difference 35.22%
Analyst Consensus Buy
Analyst Count 13
Revenue Growth Forecast (3Y) 12.34%
EPS Growth Forecast (3Y) n/a

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Mercari has an Altman Z-Score of 1.46 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.46
Piotroski F-Score 4