Mercari, Inc. (TYO:4385)

Mercari Ratios and Metrics

Market cap in millions JPY. Fiscal year is July - June.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May 22, 2026	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Market Capitalization	695,657	439,588	327,190	543,455	313,186	930,762
Market Cap Growth	83.23%	34.35%	-39.79%	73.52%	-66.35%	79.06%
Enterprise Value	794,170	437,461	324,579	492,422	247,034	821,399
Last Close Price	4215.00	2674.00	1997.50	3359.00	1950.00	5900.00
PE Ratio	21.07	16.83	24.31	41.58	-	162.72
Forward PE	21.52	21.28	22.38	65.98	-	132.34
PS Ratio	3.22	2.28	1.75	3.16	2.13	8.77
PB Ratio	5.77	4.41	4.54	9.84	8.24	23.26
P/TBV Ratio	5.96	4.49	4.59	10.05	8.46	23.89
P/FCF Ratio	-	-	-	-	-	315.83
P/OCF Ratio	-	-	-	-	-	276.44
PEG Ratio	2.53	1.77	1.12	-	-	-
EV/Sales Ratio	3.68	2.27	1.73	2.86	1.68	7.74
EV/EBITDA Ratio	17.89	14.62	15.92	27.42	-	136.20
EV/EBIT Ratio	18.90	15.57	17.69	28.93	-	158.39
EV/FCF Ratio	-19.64	-	-	-	-	278.72
Debt / Equity Ratio	2.10	2.00	2.68	2.85	3.46	1.78
Debt / EBITDA Ratio	5.71	6.66	9.48	8.77	-	11.80
Debt / FCF Ratio	-	-	-	-	-	24.14
Net Debt / Equity Ratio	0.82	0.46	-0.03	-0.85	-2.29	-2.66
Net Debt / EBITDA Ratio	2.21	1.54	-0.12	-2.63	30.08	-17.67
Net Debt / FCF Ratio	-2.43	-3.75	0.06	1.26	3.24	-36.16
Asset Turnover	0.36	0.37	0.41	0.46	0.49	0.46
Quick Ratio	1.16	1.28	1.29	1.18	1.33	1.09
Current Ratio	1.39	1.32	1.33	1.25	1.35	1.11
Return on Equity (ROE)	32.97%	30.48%	21.13%	27.71%	-19.59%	14.66%
Return on Assets (ROA)	4.39%	3.36%	2.50%	2.82%	-0.77%	1.41%
Return on Invested Capital (ROIC)	16.92%	23.46%	35.53%	-	-	-
Return on Capital Employed (ROCE)	17.00%	12.50%	9.20%	12.00%	-3.20%	9.10%
Earnings Yield	4.86%	5.94%	4.11%	2.40%	-2.42%	0.61%
FCF Yield	-5.81%	-2.79%	-13.29%	-6.87%	-8.58%	0.32%
Buyback Yield / Dilution	0.12%	1.02%	-0.84%	-5.66%	1.74%	-5.66%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.