Mercari, Inc. (TYO:4385)
Japan · Delayed Price · Currency is JPY 4,250.00
-194.00 (-4.37%)
Jul 24, 2026, 3:30 PM JST
Mercari Financials Overview
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Revenue Revenue Growth | 215,857 | 192,633 | 187,407 | 172,064 | 147,049 | 106,115 |
Revenue Growth | 13.25% | 2.79% | 8.92% | 17.01% | 38.57% | 39.12% |
Gross Profit Gross Profit Growth | 158,443 | 138,259 | 129,731 | 114,425 | 95,144 | 81,803 |
Operating Income Operating Income Growth | 42,021 | 28,089 | 18,352 | 17,024 | -3,715 | 5,186 |
Net Income Net Income Growth | 33,813 | 26,114 | 13,461 | 13,070 | -7,569 | 5,720 |
Earnings Per Share EPS Growth | 200.06 | 154.85 | 79.01 | 77.36 | -47.33 | 35.15 |
EPS Growth | 105.93% | 95.99% | 2.13% | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 |
Unallocated Adjustment Unallocated Adjustment Growth | -2,405 | -1,801 | -1,559 | -1,176 |
Japan Japan Growth | 169,329 | 149,807 | 138,108 | 122,199 |
US US Growth | 38,990 | 36,418 | 43,653 | 44,440 |
Others Others Growth | 9,943 | 8,208 | 7,204 | 6,599 |
Total Total Growth | 215,857 | 192,632 | 187,406 | 172,062 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Cash & Investments Cash & Investments Growth | 155,229 | 153,398 | 195,762 | 204,754 | 218,499 | 177,714 |
Total Debt Total Debt Growth | 253,402 | 199,375 | 193,308 | 157,530 | 131,351 | 71,148 |
Net Cash (Debt) Net Cash Growth | -98,173 | -45,977 | 2,454 | 47,224 | 87,148 | 106,566 |
Net Cash Growth | - | - | -94.80% | -45.81% | -18.22% | 8.43% |
Net Cash Per Share Net Cash Per Share Growth | -580.86 | -272.64 | 14.40 | 279.51 | 544.99 | 654.85 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Operating Cash Flow Operating Cash Flow Growth | -39,349 | -11,949 | -43,337 | -36,883 | -26,217 | 3,367 |
Capital Expenditures CapEx Growth | -1,093 | -300 | -155 | -471 | -669 | -420 |
Free Cash Flow Free Cash Flow Growth | -40,442 | -12,249 | -43,492 | -37,354 | -26,886 | 2,947 |
Free Cash Flow Growth | - | - | - | - | - | -74.94% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Gross Margin | 73.40% | 71.77% | 69.22% | 66.50% | 64.70% | 77.09% |
Operating Margin | 19.47% | 14.58% | 9.79% | 9.89% | -2.53% | 4.89% |
Pretax Margin | 19.51% | 15.12% | 9.55% | 9.52% | -2.72% | 11.19% |
Profit Margin | 15.67% | 13.56% | 7.18% | 7.60% | -5.15% | 5.39% |
FCF Margin | -18.74% | -6.36% | -23.21% | -21.71% | -18.28% | 2.78% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 26, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
PE Ratio | 21.24 | 16.83 | 24.31 | 41.58 | - | 162.72 |
Forward PE | 20.33 | 21.28 | 22.38 | 65.98 | 161.23 | 132.34 |
P/FCF Ratio | - | - | - | - | - | 315.83 |
PS Ratio | 3.25 | 2.28 | 1.75 | 3.16 | 2.13 | 8.77 |